XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 30, 2012
Dec. 25, 2011
Dec. 26, 2010
Service revenues $ 450.0 $ 351.0 $ 284.8
Product sales 519.2 362.9 123.7
Total revenues 969.2 713.9 408.5
Cost of service revenues 350.8 260.7 221.2
Cost of product sales 361.2 262.0 103.0
Total costs 712.0 522.7 324.2
Gross profit 257.2 191.2 84.3
Selling, general and administrative expenses 193.1 140.6 57.3
Merger and acquisition related items (2.7) 12.5 3.1
Research and development expenses 17.8 8.6 2.2
Impairment of goodwill and intangible assets 96.6 0 0
Unused office space and other 2.1 0 (1.4)
Operating income (loss) from continuing operations (49.7) 29.5 23.1
Other income (expense):      
Interest expense, net (66.1) (51.1) (22.3)
Other income, net 1.3 0 1.1
Total other expense, net (64.8) (51.1) (21.2)
Income (loss) from continuing operations before income taxes (114.5) (21.6) 1.9
Provision (benefit) for income taxes from continuing operations (1.6) 1.9 (12.7)
Income (loss) from continuing operations (112.9) (23.5) 14.6
Loss from discontinued operations (1.5) (0.7) (0.1)
Net income (loss) (114.4) (24.2) 14.5
Basic income (loss) per common share:      
Net income (loss) from continuing operations (in dollars per share) $ (2.41) $ (0.86) $ 0.88
Net loss from discontinued operations (in dollars per share) $ (0.03) $ (0.02) $ (0.01)
Net income (loss) per common share (in dollars per share) $ (2.44) $ (0.88) $ 0.87
Diluted income (loss) per common share:      
Net income (loss) from continuing operations (in dollars per share) $ (2.41) $ (0.86) $ 0.87
Net income (loss) from discontinued operations (in dollars per share) $ (0.03) $ (0.02) $ (0.01)
Net income (loss) per common share (in dollars per share) $ (2.44) $ (0.88) $ 0.86
Weighted average common shares outstanding:      
Basic (in shares) 46.9 27.4 16.6
Diluted (in shares) 46.9 27.4 16.9
Comprehensive Income (Loss)      
Net income (loss) from above (114.4) (24.2) 14.5
Other comprehensive income:      
Change in cumulative translation adjustment (0.4) 0.1 0
Post retirement benefit reserve adjustment net of tax expense (0.2) (0.3) 0
Other comprehensive income (loss), net of tax (0.6) (0.2) 0
Comprehensive income (loss) $ (115.0) $ (24.4) $ 14.5