XML 86 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The changes in the carrying amount of goodwill for the years ended December 25, 2011 and December 30, 2012 are as follows (in millions):
 
 
Public
Safety &
Security
 
Kratos Government
Solutions
 
Total
Balance as of December 25, 2011
$
33.0

 
$
539.0

 
$
572.0

Retrospective adjustments

 
(0.4
)
 
(0.4
)
Balance as of December 25, 2011 after retrospective adjustments
33.0

 
538.6

 
571.6

Additions due to business combinations
2.6

 
104.3

 
106.9

Impairments

 
(82.0
)
 
(82.0
)
Balance as of December 30, 2012
$
35.6

 
$
560.9

 
$
596.5

Schedule of acquired finite-lived intangible assets
The following table sets forth information for acquired finite-lived intangible assets subject to amortization (in millions):
 
 
As of December 25, 2011
 
As of December 30, 2012
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
78.1

 
$
(19.8
)
 
$
58.3

 
$
97.7

 
$
(36.2
)
 
$
61.5

Contracts and backlog
60.1

 
(39.6
)
 
20.5

 
80.0

 
(64.3
)
 
15.7

Developed technology and technical know-how
22.1

 
(4.1
)
 
18.0

 
22.1

 
(6.4
)
 
15.7

Trade names
2.6

 
(0.8
)
 
1.8

 
6.1

 
(1.2
)
 
4.9

Favorable operating lease
1.8

 
(0.3
)
 
1.5

 
1.8

 
(0.4
)
 
1.4

Total
$
164.7

 
$
(64.6
)
 
$
100.1

 
$
207.7

 
$
(108.5
)
 
$
99.2

Schedule of future amortization expense of finite-lived intangible assets
The estimated future amortization expense of acquired intangible assets with finite lives as of December 30, 2012 is as follows (in millions):
 
Fiscal Year
Amount
2013
36.2

2014
21.7

2015
14.4

2016
9.7

2017
8.2

Thereafter
9.0

Total
$
99.2