XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Integral Systems, Inc. (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
Jun. 24, 2012
Jun. 26, 2011
Jun. 24, 2012
Jun. 26, 2011
Dec. 25, 2011
Sep. 30, 2012
Senior notes
Senior Notes due June 2017
Jun. 24, 2012
Senior notes
Senior Notes due June 2017
Jul. 27, 2011
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Senior notes
Senior Notes due June 2017
May 19, 2010
Senior notes
Senior Notes due June 2017
Jul. 27, 2011
Integral Systems, Inc.
Jun. 24, 2012
Integral Systems, Inc.
Jun. 24, 2012
Integral Systems, Inc.
Jul. 27, 2011
Integral Systems, Inc.
Senior notes
Senior Notes due June 2017
Business Acquisition, Cost of Acquired Entity [Abstract]                            
Purchase price                     $ 241,100,000      
Aggregate amount of cash paid                     131,400,000      
Common stock issued in acquisition, shares                     10,400,000      
Common stock issued in acquisition, fair value                     108,700,000      
Replacement stock options issued, fair value                     1,000,000      
Principal 631,200,000   631,200,000   631,800,000 625,000,000 625,000,000 115,000,000 285,000,000 225,000,000       115,000,000
Stated interest rate percentage             10.00%             10.00%
Effective interest rate               8.90% 8.50%         8.90%
Proceeds from issuance of senior notes, gross                           120,800,000
Long-term debt premium 20,800,000   20,800,000   22,800,000     5,800,000 20,000,000         5,800,000
Accrued interest                           1,800,000
Issuance premium, percentage                           105.00%
Cash received by each Integral Systems stockholder                     5      
Number of Kratos shares received by each Integral Systems stockholder for one share of Integral Systems common stock                     0.588      
Integral Systems stock options exercise price cutoff for exhange terms                     $ 13      
Integral Systems stock options amount of cash condition for calculating consideration                     13      
Conversion to Kratos stock options ratio                     0.9559      
Amount of cash received by each Integral Systems stockholder for each share of Integral Systems restricted stock                     13      
Number of years in business                     30 years      
Business Combination, Acquired Receivables [Abstract]                            
Acquired accounts receivable, gross                     68,500,000      
Acquired accounts receivable, estimated uncollectible                     (100,000)      
Revenues 219,800,000 171,100,000 429,300,000 293,900,000               50,900,000 400,000  
Operating income (loss) $ 7,400,000 $ 8,700,000 $ 16,500,000 $ 10,100,000               $ 94,900,000 $ 2,200,000