XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 24, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The changes in the carrying amount of goodwill for the six months ended June 24, 2012 are as follows (in millions):
 
 
Public
Safety &
Security
 
Kratos Government
Solutions
 
Total
Balance as of December 25, 2011
$
33.0

 
$
539.0

 
$
572.0

Retrospective adjustments

 
(0.4
)
 
(0.4
)
Balance as of December 25, 2011 after retrospective adjustments
33.0

 
538.6

 
571.6

Additions due to business combinations
3.8

 

 
3.8

Balance as of June 24, 2012
$
36.8

 
$
538.6

 
$
575.4

Schedule of acquired finite-lived intangible assets
The following table sets forth information for finite-lived intangible assets subject to amortization (in millions):
 
 
As of December 25, 2011
 
As of June 24, 2012
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
78.1

 
$
(19.8
)
 
$
58.3

 
$
79.2

 
$
(27.2
)
 
$
52.0

Contracts and backlog
60.1

 
(39.6
)
 
20.5

 
61.0

 
(50.3
)
 
10.7

Developed technology and technical know-how
22.1

 
(4.1
)
 
18.0

 
22.1

 
(5.2
)
 
16.9

Trade names
2.6

 
(0.8
)
 
1.8

 
2.6

 
(1.0
)
 
1.6

Favorable operating lease
1.8

 
(0.3
)
 
1.5

 
1.8

 
(0.3
)
 
1.5

Total
$
164.7

 
$
(64.6
)
 
$
100.1

 
$
166.7

 
$
(84.0
)
 
$
82.7

Schedule of future amortization expense of finite-lived intangible assets
The estimated future amortization expense of purchased intangible assets with finite lives as of June 24, 2012 is as follows (in millions):
 
Fiscal Year
Amount
2012 (remaining six months)
$
16.4

2013
18.5

2014
16.8

2015
11.0

2016
6.3

Thereafter
13.7

Total
$
82.7