XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 25, 2011
Sep. 30, 2012
Sep. 25, 2011
Service revenues $ 125.6 $ 93.2 $ 339.8 $ 248.3
Product sales 150.7 113.4 365.8 252.2
Total revenues 276.3 206.6 705.6 500.5
Cost of service revenues 98.3 68.6 264.8 186.9
Cost of product sales 103.9 79.0 251.6 181.8
Total costs 202.2 147.6 516.4 368.7
Gross profit 74.1 59.0 189.2 131.8
Selling, general and administrative expenses 54.5 42.4 140.9 95.7
Merger and acquisition expenses 0.3 3.7 2.7 11.3
Research and development expenses 4.5 3.2 12.9 5.0
Unused office space and other 0.7 0 2.1 0
Operating income from continuing operations 14.1 9.7 30.6 19.8
Other income (expense):        
Interest expense, net (17.6) (15.0) (49.9) (34.8)
Other income, net 0.4 (0.3) 1.3 0
Total other expense, net (17.2) (15.3) (48.6) (34.8)
Loss from continuing operations before income taxes (3.1) (5.6) (18.0) (15.0)
Provision for income taxes from continuing operations 1.3 1.6 3.8 1.3
Loss from continuing operations (4.4) (7.2) (21.8) (16.3)
Income (loss) from discontinued operations 0.2 0.3 (2.6) 0.7
Net loss (4.2) (6.9) (24.4) (15.6)
Basic income (loss) per common share:        
Net loss from continuing operations $ (0.08) $ (0.23) $ (0.50) $ (0.64)
Net income (loss) from discontinued operations $ 0.01 $ 0.01 $ (0.06) $ 0.02
Net loss per common share $ (0.07) $ (0.22) $ (0.56) $ (0.62)
Diluted income (loss) per common share:        
Net loss from continuing operations $ (0.08) $ (0.23) $ (0.50) $ (0.64)
Net income (loss) from discontinued operations $ 0.01 $ 0.01 $ (0.06) $ 0.02
Net loss per common share $ (0.07) $ (0.22) $ (0.56) $ (0.62)
Weighted average common shares outstanding:        
Basic 56.6 30.8 43.8 25.3
Diluted 56.6 30.8 43.8 25.3
Comprehensive Loss        
Net loss from above (4.2) (6.9) (24.4) (15.6)
Other comprehensive income:        
Change in cumulative translation adjustment 0.2 0.1 0.4 0.1
Other comprehensive income, net of tax 0.2 0.1 0.4 0.1
Comprehensive loss $ (4.0) $ (6.8) $ (24.0) $ (15.5)