XML 59 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The changes in the carrying amount of goodwill for the nine months ended September 30, 2012 are as follows (in millions):
 
 
Public
Safety &
Security
 
Kratos Government
Solutions
 
Total
Balance as of December 25, 2011
$
33.0

 
$
539.0

 
$
572.0

Retrospective adjustments

 
(0.4
)
 
(0.4
)
Balance as of December 25, 2011 after retrospective adjustments
33.0

 
538.6

 
571.6

Additions due to business combinations
3.8

 
103.1

 
106.9

Balance as of September 30, 2012
$
36.8

 
$
641.7

 
$
678.5

Schedule of acquired finite-lived intangible assets
The following table sets forth information for finite-lived intangible assets subject to amortization (in millions):
 
 
As of December 25, 2011
 
As of September 30, 2012
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
78.1

 
$
(19.8
)
 
$
58.3

 
$
97.7

 
$
(31.7
)
 
$
66.0

Contracts and backlog
60.1

 
(39.6
)
 
20.5

 
80.0

 
(58.0
)
 
22.0

Developed technology and technical know-how
22.1

 
(4.1
)
 
18.0

 
22.1

 
(5.8
)
 
16.3

Trade names
2.6

 
(0.8
)
 
1.8

 
3.1

 
(1.1
)
 
2.0

Favorable operating lease
1.8

 
(0.3
)
 
1.5

 
1.8

 
(0.4
)
 
1.4

Total
$
164.7

 
$
(64.6
)
 
$
100.1

 
$
204.7

 
$
(97.0
)
 
$
107.7

Schedule of future amortization expense of finite-lived intangible assets
The estimated future amortization expense of purchased intangible assets with finite lives as of September 30, 2012 is as follows (in millions):
 
Fiscal Year
Amount
2012 (remaining three months)
$
11.6

2013
34.7

2014
20.2

2015
14.4

2016
9.7

Thereafter
17.1

Total
$
107.7