XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenues $ 5,341,300,000 $ 4,981,900,000 $ 4,718,400,000
Cost of goods sold 3,569,400,000 3,434,100,000 3,433,700,000
Gross profit 1,771,900,000 1,547,800,000 1,284,700,000
Operating expenses:      
Selling, general and administrative expenses 730,600,000 705,500,000 627,200,000
Losses and other expenses, net 12,900,000 8,500,000 4,900,000
Restructuring charges 0 3,100,000 1,500,000
Impairment charges 0 63,200,000 0
Loss (gain) on sale from previous dispositions (1,500,000) 14,100,000 0
Income from equity method investments (7,900,000) (8,500,000) (5,100,000)
Operating income 1,034,800,000 790,100,000 656,200,000
Pension settlements 400,000 800,000 (200,000)
Interest expense, net 38,700,000 51,700,000 38,700,000
Other expense, net 1,900,000 100,000 1,900,000
Income before income taxes 993,800,000 737,500,000 615,800,000
Provision for income taxes 186,900,000 147,400,000 118,700,000
Net income $ 806,900,000 $ 590,100,000 $ 497,100,000
Basic Earnings (Loss) per Share (in usd per share) $ 22.67 $ 16.61 $ 13.92
Diluted Earnings (Loss) per Share (in usd per share) $ 22.54 $ 16.54 $ 13.88
Average shares outstanding:      
Basic (in shares) 35.6 35.5 35.7
Diluted (in shares) 35.8 35.7 35.8