XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Deficit - USD ($)
Total
Common Stock Issued
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock at Cost
Treasury stock, shares           48,800,000
Beginning balance at Dec. 31, 2020 $ (17,100,000) $ 900,000 $ 1,113,200,000 $ 2,385,800,000 $ (97,200,000) $ (3,419,800,000)
Net income 380,400,000     380,400,000    
Dividends, Common Stock, Cash (97,100,000)     (97,100,000)    
Foreign currency translation adjustments (5,100,000)       (5,100,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (3,800,000)       (3,800,000)  
Stock-based compensation expense 16,800,000   16,800,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax 4,700,000       4,700,000  
Stock Issued During Period, Value, Treasury Stock Reissued 2,500,000   (2,500,000)     $ 5,000,000.0
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired           (1,900,000)
Treasury Stock, Value, Acquired, Cost Method (616,100,000)         $ (616,100,000)
Ending balance at Sep. 30, 2021 (334,800,000) 900,000 1,127,500,000 2,669,100,000 (101,400,000) $ (4,030,900,000)
Dividends 2.61          
Change in cash flow hedges, tax expense 900,000          
Pension and post-retirement liability changes, tax expense 3,800,000          
Treasury stock, shares           50,000,000.0
Beginning balance at Jun. 30, 2021 (213,300,000) 900,000 1,128,900,000 2,576,600,000 (93,100,000) $ (3,826,600,000)
Net income 126,300,000     126,300,000    
Dividends, Common Stock, Cash (33,800,000)     (33,800,000)    
Foreign currency translation adjustments (6,700,000)       (6,700,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (400,000)       (400,000)  
Stock-based compensation expense (600,000)   (600,000)      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (1,200,000)       (1,200,000)  
Stock Issued During Period, Value, Treasury Stock Reissued 800,000   (800,000)     $ 1,600,000
Stock Issued During Period, Shares, Treasury Stock Reissued           600,000
Treasury Stock, Value, Acquired, Cost Method (205,900,000)         $ (205,900,000)
Ending balance at Sep. 30, 2021 (334,800,000) 900,000 1,127,500,000 2,669,100,000 (101,400,000) $ (4,030,900,000)
Dividends 0.92          
Change in cash flow hedges, tax expense 200,000          
Pension and post-retirement liability changes, tax expense $ 600,000          
Treasury stock, shares           50,600,000
Treasury stock, shares 50,536,125         50,500,000
Beginning balance at Dec. 31, 2021 $ (269,000,000.0) 900,000 1,133,700,000 2,719,300,000 (88,100,000) $ (4,034,800,000)
Net income 402,700,000     402,700,000    
Dividends, Common Stock, Cash (108,100,000)     (108,100,000)    
Foreign currency translation adjustments (20,700,000)       (20,700,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 500,000       500,000  
Share of equity method investments other comprehensive income 700,000       700,000  
Stock-based compensation expense 16,400,000   16,400,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (24,900,000)       (24,900,000)  
Stock Issued During Period, Value, Treasury Stock Reissued 2,700,000   300,000     $ 2,400,000
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired           (1,300,000)
Treasury Stock, Value, Acquired, Cost Method (305,500,000)         $ (305,500,000)
Ending balance at Sep. 30, 2022 (305,200,000) 900,000 1,150,400,000 3,013,900,000 (132,500,000) $ (4,337,900,000)
Dividends 3.04          
Change in cash flow hedges, tax expense 7,300,000          
Pension and post-retirement liability changes, tax expense 700,000          
Treasury stock, shares           51,700,000
Beginning balance at Jun. 30, 2022 (401,300,000) 900,000 1,144,000,000 2,909,500,000 (117,900,000) $ (4,337,800,000)
Net income 141,900,000     141,900,000    
Dividends, Common Stock, Cash (37,500,000)     (37,500,000)    
Foreign currency translation adjustments (11,600,000)       (11,600,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 500,000       500,000  
Stock-based compensation expense 5,800,000   5,800,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (3,500,000)       (3,500,000)  
Stock Issued During Period, Value, Treasury Stock Reissued 900,000   600,000     300,000
Treasury Stock, Value, Acquired, Cost Method (400,000)         (400,000)
Ending balance at Sep. 30, 2022 (305,200,000) $ 900,000 $ 1,150,400,000 $ 3,013,900,000 $ (132,500,000) $ (4,337,900,000)
Dividends 1.06          
Change in cash flow hedges, tax expense 1,200,000          
Pension and post-retirement liability changes, tax expense $ 200,000          
Treasury stock, shares 51,735,764         51,700,000
Stock repurchase program, authorized amount $ 4,000,000,000