XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders' (Deficit) Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital
Retained Earnings
AOCI Attributable to Parent
Treasury Stock
Treasury stock, shares           48,800,000
Beginning balance at Dec. 31, 2020 $ (17,100,000) $ 900,000 $ 1,113,200,000 $ 2,385,800,000 $ (97,200,000) $ (3,419,800,000)
Net income 254,200,000     254,200,000    
Dividends, Common Stock, Cash (63,400,000)     (63,400,000)    
Foreign currency translation adjustments 1,600,000       1,600,000  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (3,400,000)       (3,400,000)  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 17,500,000   17,500,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax 5,900,000       5,900,000  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax 20,600,000          
Stock Issued During Period, Value, Treasury Stock Reissued (1,600,000)   (1,800,000)     $ (3,400,000)
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired           (1,300,000)
Treasury Stock, Value, Acquired, Cost Method (410,200,000)         $ (410,200,000)
Ending balance at Jun. 30, 2021 (213,300,000) 900,000 1,128,900,000 2,576,600,000 (93,100,000) $ (3,826,600,000)
Dividends 1.69          
Change in cash flow hedges, tax expense 1,200,000          
Pension and post-retirement liability changes, tax expense 3,200,000          
Treasury stock, shares           49,400,000
Beginning balance at Mar. 31, 2021 (160,700,000) 900,000 1,090,300,000 2,440,900,000 (99,200,000) $ (3,593,600,000)
Net income 170,000,000.0     170,000,000.0    
Dividends, Common Stock, Cash (34,300,000)     (34,300,000)    
Foreign currency translation adjustments 4,200,000       4,200,000  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 100,000       100,000  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 8,900,000   8,900,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax 1,800,000       1,800,000  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax 11,000,000.0          
Stock Issued During Period, Value, Treasury Stock Reissued (900,000)   (300,000)     $ (1,200,000)
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired           (700,000)
Treasury Stock, Value, Acquired, Cost Method (204,200,000)   30,000,000.0     $ (234,200,000)
Ending balance at Jun. 30, 2021 (213,300,000) 900,000 1,128,900,000 2,576,600,000 (93,100,000) $ (3,826,600,000)
Dividends 0.92          
Change in cash flow hedges, tax expense 100,000          
Pension and post-retirement liability changes, tax expense $ 300,000          
Treasury stock, shares           50,000,000.0
Treasury stock, shares 50,536,125         50,500,000
Beginning balance at Dec. 31, 2021 $ (269,000,000.0) 900,000 1,133,700,000 2,719,300,000 (88,100,000) $ (4,034,800,000)
Net income 260,800,000     260,800,000    
Dividends, Common Stock, Cash (70,600,000)     (70,600,000)    
Foreign currency translation adjustments (9,100,000)       (9,100,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 0          
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 700,000       700,000  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 10,600,000   10,600,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (21,400,000)       (21,400,000)  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax (11,300,000)          
Stock Issued During Period, Value, Treasury Stock Reissued (1,800,000)   (300,000)     $ (2,100,000)
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired           (1,300,000)
Treasury Stock, Value, Acquired, Cost Method (305,100,000)         $ (305,100,000)
Ending balance at Jun. 30, 2022 (401,300,000) 900,000 1,144,000,000 2,909,500,000 (117,900,000) $ (4,337,800,000)
Dividends 1.98          
Change in cash flow hedges, tax expense 6,200,000          
Pension and post-retirement liability changes, tax expense 600,000          
Treasury stock, shares           51,100,000
Beginning balance at Mar. 31, 2022 (410,200,000) 900,000 1,110,400,000 2,769,800,000 (80,500,000) $ (4,210,800,000)
Net income 177,200,000     177,200,000    
Dividends, Common Stock, Cash (37,500,000)     (37,500,000)    
Foreign currency translation adjustments (7,900,000)       (7,900,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 300,000       300,000  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 700,000       700,000  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 5,900,000   5,900,000      
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax (30,500,000)       (30,500,000)  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax (30,900,000)          
Stock Issued During Period, Value, Treasury Stock Reissued (900,000)   (700,000)     $ (200,000)
Stock Issued During Period, Shares, Treasury Stock Reissued           0
Treasury Stock, Shares, Acquired           (600,000)
Treasury Stock, Value, Acquired, Cost Method (100,200,000)   27,000,000.0     $ (127,200,000)
Ending balance at Jun. 30, 2022 (401,300,000) $ 900,000 $ 1,144,000,000 $ 2,909,500,000 $ (117,900,000) $ (4,337,800,000)
Dividends 1.06          
Change in cash flow hedges, tax expense 9,200,000          
Pension and post-retirement liability changes, tax expense $ 200,000          
Treasury stock, shares 51,743,384         51,700,000
Stock repurchase program, authorized amount $ 4,000,000,000