XML 80 R65.htm IDEA: XBRL DOCUMENT v3.25.4
Summary of Significant Accounting Policies - Change In Accounting Principle Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Revenues $ 1,195.0 $ 1,426.8 $ 1,500.9 $ 1,072.6 $ 5,195.3 $ 5,341.3 $ 4,981.9
Cost of goods sold 805.7 939.6 983.4 731.7 3,460.5 3,563.8 3,432.7
Gross Profit 389.3 487.2 517.5 340.9 1,734.8 1,777.5 1,549.2
Operating Income (Loss) 195.8 328.8 349.0 168.0 1,041.5 1,040.4 791.5
Income before income taxes 178.7 317.4 340.0 160.8 996.8 999.4 738.9
Income Tax Expense (Benefit) 36.2 57.5 66.1 31.2 191.0 188.3 147.7
Net Income (Loss) Attributable to Parent $ 142.5 $ 259.9 $ 273.9 $ 129.6 $ 805.8 $ 811.1 $ 591.2
Basic Earnings (Loss) per Share (in usd per share) $ 4.08 $ 7.41 $ 7.75 $ 3.65 $ 22.89 $ 22.78 $ 16.65
Diluted Earnings (Loss) per Share (in usd per share) $ 4.07 $ 7.38 $ 7.71 $ 3.63 $ 22.79 $ 22.66 $ 16.58
As Reported              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Revenues $ 1,195.0 $ 1,426.8 $ 1,500.9 $ 1,072.6   $ 5,341.3 $ 4,981.9
Cost of goods sold 809.4 958.2 978.4 744.1   3,569.4 3,434.1
Gross Profit 385.6 468.6 522.5 328.5   1,771.9 1,547.8
Operating Income (Loss) 192.1 310.2 354.0 155.6   1,034.8 790.1
Income before income taxes 175.0 298.8 345.0 148.4   993.8 737.5
Income Tax Expense (Benefit) 35.3 53.0 67.4 28.1   186.9 147.4
Net Income (Loss) Attributable to Parent $ 139.7 $ 245.8 $ 277.6 $ 120.3   $ 806.9 $ 590.1
Basic Earnings (Loss) per Share (in usd per share) $ 4.00 $ 7.01 $ 7.86 $ 3.39   $ 22.67 $ 16.61
Diluted Earnings (Loss) per Share (in usd per share) $ 3.99 $ 6.98 $ 7.82 $ 3.37   $ 22.54 $ 16.54
Inventory Calculated Using LIFO              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Cost of goods sold         $ 3,481.2    
Income before income taxes         976.1    
Income Tax Expense (Benefit)         186.0    
Net Income (Loss) Attributable to Parent         $ 790.1    
Basic Earnings (Loss) per Share (in usd per share)         $ 22.45    
Diluted Earnings (Loss) per Share (in usd per share)         $ 22.32    
Effect of Change              
Error Corrections and Prior Period Adjustments Restatement [Line Items]              
Revenues           $ 0.0 $ 0.0
Cost of goods sold         $ (20.7) (5.6) (1.4)
Gross Profit           5.6 1.4
Operating Income (Loss)           5.6 1.4
Income before income taxes         20.7 5.6 1.4
Income Tax Expense (Benefit)         5.0 1.4 0.3
Net Income (Loss) Attributable to Parent         $ 15.7 $ 4.2 $ 1.1
Basic Earnings (Loss) per Share (in usd per share)         $ (0.44) $ 0.11 $ 0.04
Diluted Earnings (Loss) per Share (in usd per share)         $ (0.47) $ 0.12 $ 0.04