XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Components of income tax provision (benefits) from continuing operations
The components of Interest expense, net in our Consolidated Statements of Operations were as follows (in millions):
For the Years Ended December 31,
202520242023
Interest expense, net of capitalized interest$46.4 $44.1 $56.0 
Less: Interest income5.5 5.4 4.3 
Interest expense, net$40.9 $38.7 $51.7 
Our provision for income taxes consisted of the following (in millions):
For the Years Ended December 31,
20252024
As Adjusted
2023
As Adjusted
Current:
Federal$109.0 $159.2 $132.1 
State34.9 33.7 26.6 
Foreign27.0 20.0 14.5 
Total current170.9 212.9 173.2 
Deferred:
Federal23.2 (19.6)(22.2)
State(3.5)(4.0)(4.9)
Foreign0.4 (1.0)1.6 
Total deferred20.1 (24.6)(25.5)
Total provision for income taxes$191.0 $188.3 $147.7 
Income from continuing operations before income taxes
Income before income taxes was comprised of the following (in millions):
For the Years Ended December 31,
20252024
As Adjusted
2023
As Adjusted
Domestic$584.9 $625.8 $472.8 
Foreign411.9 373.6 266.1 
Total$996.8 $999.4 $738.9 
Summary of difference between the income tax provision from continuing operations computed at the statutory federal income tax rate and the financial statement provision for taxes
The difference between the income tax provision computed at the statutory federal income tax rate and the financial statement Provision for income taxes is summarized as follows (in millions):
For the Years Ended December 31,
2024
As Adjusted
2023
As Adjusted
Provision at the U.S. statutory rate of 21% $209.9 $155.2 
Increase (reduction) in tax expense resulting from:
State income tax, net of federal income tax benefit23.2 16.4 
Tax credits, net of unrecognized tax benefits
(5.3)(3.4)
Change in unrecognized tax benefits0.5 0.4 
Change in valuation allowance— 0.1 
Foreign taxes at rates other than U.S. statutory rate(61.1)(40.3)
Deemed inclusions7.6 6.1 
Global intangible low-taxed income20.8 17.5 
Change in rates from the Tax Act & other law changes— 0.2 
Excess tax benefits from stock-based compensation(8.0)(5.2)
Miscellaneous other0.7 0.7 
Total provision for income taxes$188.3 $147.7 
For the Year Ended December 31, 2025
AmountPercent
US federal statutory tax rate 209.3 21.0 %
State and local income taxes, net of federal income tax effect(1)
24.8 2.5 
Foreign tax effects
Mexico
Statutory tax rate difference between Mexico and United States15.2 1.5 
Nontaxable income(42.3)(4.1)
    Other3.1 0.3 
  Other foreign jurisdictions7.4 0.7 
Effects of changes in tax laws or rates enacted in the current period— — 
Effect of cross-border tax laws
     Global intangible low-taxed income14.0 1.4 
     Other4.3 0.5 
Tax credits(3.0)(0.3)
Changes in valuation allowances (0.6)(0.1)
Nontaxable or nondeductible items
Nontaxable income(41.1)(4.1)
Other(0.5)(0.1)
Changes in unrecognized tax benefits0.4 — 
Effective tax rate$191.0 19.2 %
(1) State taxes in California, Florida, Illinois, New Jersey, Pennsylvania, and Minnesota made up the majority (greater than 50%) of the tax effect in this category.
Summary of deferred tax assets (liabilities)
Deferred tax assets (liabilities) were comprised of the following (in millions):
As of December 31,
20252024 As Adjusted
Gross deferred tax assets:
Warranties$41.6 $39.4 
Loss carryforwards (foreign, U.S. and state)2.4 2.7 
Post-retirement and pension benefits4.2 4.5 
Receivables allowance3.9 7.4 
Compensation liabilities7.4 6.6 
Legal reserves20.8 14.2 
Tax credits, net of federal effect13.4 12.3 
Research and development capitalization32.2 55.8 
Lease liabilities81.0 76.9 
Other6.2 5.4 
Total deferred tax assets213.1 225.2 
Valuation allowance(9.9)(10.6)
Total deferred tax assets, net of valuation allowance203.2 214.6 
Gross deferred tax liabilities:
Depreciation(77.8)(64.4)
Intangibles(72.5)(17.4)
Insurance liabilities(4.1)(2.0)
Inventory reserve(13.5)(20.1)
Hedges(6.5)(1.5)
Lease assets(72.1)(70.4)
Other(2.3)— 
Total deferred tax liabilities(248.8)(175.8)
Net deferred tax assets$(45.6)$38.8 
Schedule of Cash Flow, Supplemental Disclosures
Income taxes paid, net of refunds, was comprised of the following (in millions):
For the Year Ended December 31, 2025
Federal$57.0 
State
California5.5 
Other18.5 
Foreign
Canada5.8 
Mexico10.8 
Other6.2 
Total$103.8