XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
shares in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]              
Revenues $ 1,195,000,000 $ 1,426,800,000 $ 1,500,900,000 $ 1,072,600,000 $ 5,195,300,000 $ 5,341,300,000 $ 4,981,900,000
Cost of goods sold 805,700,000 939,600,000 983,400,000 731,700,000 3,460,500,000 3,563,800,000 3,432,700,000
Gross profit 389,300,000 487,200,000 517,500,000 340,900,000 1,734,800,000 1,777,500,000 1,549,200,000
Operating expenses:              
Selling, general and administrative expenses         681,400,000 730,600,000 705,500,000
Losses and other expenses, net         12,000,000.0 12,900,000 8,500,000
Restructuring charges         6,800,000 0 3,100,000
Impairment charges         0 0 63,200,000
(Gain) loss on sale from previous dispositions         900,000 (1,500,000) 14,100,000
Income from equity method investments         (6,000,000.0) (7,900,000) (8,500,000)
Operating income 195,800,000 328,800,000 349,000,000.0 168,000,000.0 1,041,500,000 1,040,400,000 791,500,000
Pension settlements         400,000 400,000 800,000
Interest expense, net         40,900,000 38,700,000 51,700,000
Other expense, net         3,400,000 1,900,000 100,000
Income before income taxes 178,700,000 317,400,000 340,000,000.0 160,800,000 996,800,000 999,400,000 738,900,000
Provision for income taxes 36,200,000 57,500,000 66,100,000 31,200,000 191,000,000.0 188,300,000 147,700,000
Net income $ 142,500,000 $ 259,900,000 $ 273,900,000 $ 129,600,000 $ 805,800,000 $ 811,100,000 $ 591,200,000
Basic Earnings (Loss) per Share (in usd per share) $ 4.08 $ 7.41 $ 7.75 $ 3.65 $ 22.89 $ 22.78 $ 16.65
Diluted Earnings (Loss) per Share (in usd per share) $ 4.07 $ 7.38 $ 7.71 $ 3.63 $ 22.79 $ 22.66 $ 16.58
Average shares outstanding:              
Basic (in shares)         35.2 35.6 35.5
Diluted (in shares)         35.4 35.8 35.7