XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 34.2 $ 415.1
Short-term investments 0.5 7.2
Accounts and notes receivable, net of allowances 578.8 661.1
Inventories, net 1,152.6 853.0
Other current assets 137.7 96.0
Total current assets 1,903.8 2,032.4
Restricted cash equivalents 18.5 0.0
Total property, plant and equipment, net 887.2 800.1
Right-of-use assets from operating leases 356.3 327.2
Goodwill 497.2 220.0
Intangible assets, net, net of accumulated amortization of $38.3 and $30.7 in 2025 and 2024, respectively 273.0 45.1
Deferred income taxes 12.9 75.1
Other assets, net 132.9 120.1
Total assets 4,081.8 3,620.0
Current Liabilities:    
Commercial paper 226.0 0.0
Current maturities of long-term debt 18.3 314.5
Current operating lease liabilities 88.9 73.4
Accounts payable 438.0 490.0
Accrued expenses 374.2 435.4
Income taxes payable 46.4 0.0
Total current liabilities 1,191.8 1,313.3
Long-term debt 1,144.1 833.1
Long-term operating lease liabilities 293.4 267.6
Pensions 18.7 18.9
Other liabilities 270.7 225.0
Total liabilities 2,918.7 2,657.9
Commitments and contingencies
Stockholders' equity:    
Preferred stock 0.0 0.0
Common stock 0.9 0.9
Additional paid-in capital 1,243.0 1,213.3
Retained earnings 4,891.1 4,262.7
Accumulated other comprehensive loss (48.5) (93.7)
Treasury stock, at cost (4,923.4) (4,421.1)
Total stockholders' equity 1,163.1 962.1
Total liabilities and stockholders' equity $ 4,081.8 $ 3,620.0