XML 159 R144.htm IDEA: XBRL DOCUMENT v3.25.4
Quarterly Information (Unaudited) - Quarterly Results of Operations (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenues $ 1,195.0 $ 1,426.8 $ 1,500.9 $ 1,072.6 $ 5,195.3 $ 5,341.3 $ 4,981.9
Cost of goods sold 805.7 939.6 983.4 731.7 3,460.5 3,563.8 3,432.7
Gross Profit 389.3 487.2 517.5 340.9 1,734.8 1,777.5 1,549.2
Operating Income (Loss) 195.8 328.8 349.0 168.0 1,041.5 1,040.4 791.5
Income before income taxes 178.7 317.4 340.0 160.8 996.8 999.4 738.9
Income Tax Expense (Benefit) 36.2 57.5 66.1 31.2 191.0 188.3 147.7
Net Income (Loss) Attributable to Parent $ 142.5 $ 259.9 $ 273.9 $ 129.6 $ 805.8 $ 811.1 $ 591.2
Basic Earnings (Loss) per Share (in usd per share) $ 4.08 $ 7.41 $ 7.75 $ 3.65 $ 22.89 $ 22.78 $ 16.65
Diluted Earnings (Loss) per Share (in usd per share) $ 4.07 $ 7.38 $ 7.71 $ 3.63 $ 22.79 $ 22.66 $ 16.58
As Reported              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenues $ 1,195.0 $ 1,426.8 $ 1,500.9 $ 1,072.6   $ 5,341.3 $ 4,981.9
Cost of goods sold 809.4 958.2 978.4 744.1   3,569.4 3,434.1
Gross Profit 385.6 468.6 522.5 328.5   1,771.9 1,547.8
Operating Income (Loss) 192.1 310.2 354.0 155.6   1,034.8 790.1
Income before income taxes 175.0 298.8 345.0 148.4   993.8 737.5
Income Tax Expense (Benefit) 35.3 53.0 67.4 28.1   186.9 147.4
Net Income (Loss) Attributable to Parent $ 139.7 $ 245.8 $ 277.6 $ 120.3   $ 806.9 $ 590.1
Basic Earnings (Loss) per Share (in usd per share) $ 4.00 $ 7.01 $ 7.86 $ 3.39   $ 22.67 $ 16.61
Diluted Earnings (Loss) per Share (in usd per share) $ 3.99 $ 6.98 $ 7.82 $ 3.37   $ 22.54 $ 16.54
Immaterial Error Correction              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenues   $ 0.0 $ 0.0 $ 0.0      
Cost of goods sold   (5.4) 1.5 (5.1)      
Gross Profit   5.4 (1.5) 5.1      
Operating Income (Loss)   5.4 (1.5) 5.1      
Income before income taxes   5.4 (1.5) 5.1      
Income Tax Expense (Benefit)   1.3 (0.4) 1.3      
Net Income (Loss) Attributable to Parent   $ 4.1 $ (1.1) $ 3.8      
Basic Earnings (Loss) per Share (in usd per share)   $ 0.12 $ (0.03) $ 0.11      
Diluted Earnings (Loss) per Share (in usd per share)   $ 0.12 $ (0.03) $ 0.11      
Impact of LIFO Change              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Revenues $ 0.0 $ 0.0 $ 0.0 $ 0.0      
Cost of goods sold 3.7 (13.2) 3.5 (7.3)      
Gross Profit (3.7) 13.2 (3.5) 7.3      
Operating Income (Loss) (3.7) 13.2 (3.5) 7.3      
Income before income taxes (3.7) 13.2 (3.5) 7.3      
Income Tax Expense (Benefit) (0.9) 3.2 (0.9) 1.8      
Net Income (Loss) Attributable to Parent $ (2.8) $ 10.0 $ (2.6) $ 5.5      
Basic Earnings (Loss) per Share (in usd per share) $ (0.08) $ 0.28 $ (0.08) $ 0.15      
Diluted Earnings (Loss) per Share (in usd per share) $ (0.08) $ 0.28 $ (0.08) $ 0.15