XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Millions
Total
Common Stock Issued
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock at Cost
Beginning balance at Dec. 31, 2023 $ 285.3 $ 0.9 $ 1,184.6 $ 3,506.2 $ (56.9) $ (4,349.5)
Beginning balance (in shares) at Dec. 31, 2023           51,600,000
Net income 609.2     609.2    
Dividends (121.4)     (121.4)    
Foreign currency translation adjustments (19.4)       (19.4)  
Share of equity method investments other comprehensive income         0.2  
Pension and post-retirement liability changes, net of tax (0.4)       (0.4)  
Stock-based compensation expense 20.1   20.1      
Change in cash flow hedges, net of tax 6.2       6.2  
Treasury shares reissued for common stock 3.2   0.2     $ 3.0
Treasury shares reissued for common stock (in shares)           (100,000)
Treasury stock purchases (28.6)         $ (28.6)
Ending balance at Sep. 30, 2024 754.0 0.9 1,204.9 3,994.0 (70.7) $ (4,375.1)
Ending balance (in shares) at Sep. 30, 2024           51,500,000
Beginning balance at Jun. 30, 2024 577.4 0.9 1,197.9 3,796.0 (60.8) $ (4,356.6)
Beginning balance (in shares) at Jun. 30, 2024           51,500,000
Net income 239.0     239.0    
Dividends (41.0)     (41.0)    
Foreign currency translation adjustments (9.9)       (9.9)  
Share of equity method investments other comprehensive income 0.2       0.2  
Pension and post-retirement liability changes, net of tax 0.2       0.2  
Stock-based compensation expense 6.8   6.8      
Treasury shares reissued for common stock 1.1   0.2     $ 0.9
Treasury shares reissued for common stock (in shares)           0
Treasury stock purchases (19.4)         $ (19.4)
Ending balance at Sep. 30, 2024 754.0 0.9 1,204.9 3,994.0 (70.7) $ (4,375.1)
Ending balance (in shares) at Sep. 30, 2024           51,500,000
Beginning balance at Dec. 31, 2024 $ 850.2 0.9 1,213.3 4,150.8 (93.7) $ (4,421.1)
Beginning balance (in shares) at Dec. 31, 2024 51,573,986         51,600,000
Net income $ 643.7     643.7    
Dividends (132.0)     (132.0)    
Foreign currency translation adjustments 21.1       21.1  
Share of equity method investments other comprehensive income (0.2)       (0.2)  
Stock-based compensation expense 20.8   20.8      
Purchase of common stock under Employee Stock Purchase Program 0.4   0.4      
Change in cash flow hedges, net of tax 10.8       10.8  
Treasury shares reissued for common stock 3.9   1.6     $ 2.3
Treasury shares reissued for common stock (in shares)           (100,000)
Treasury stock purchases (in shares)           600,000
Treasury stock purchases (348.6)         $ (348.6)
Ending balance at Sep. 30, 2025 $ 1,070.1 0.9 1,236.1 4,662.5 (62.0) $ (4,767.4)
Ending balance (in shares) at Sep. 30, 2025 52,096,681         52,100,000
Beginning balance at Jun. 30, 2025 $ 900.5 0.9 1,228.3 4,462.1 (61.4) $ (4,729.4)
Beginning balance (in shares) at Jun. 30, 2025           52,000,000.0
Net income 245.8     245.8    
Dividends (45.4)     (45.4)    
Foreign currency translation adjustments 1.0       1.0  
Share of equity method investments other comprehensive income (0.2)       (0.2)  
Stock-based compensation expense 6.3   6.3      
Purchase of common stock under Employee Stock Purchase Program 0.4   0.4      
Change in cash flow hedges, net of tax (1.4)       (1.4)  
Treasury shares reissued for common stock 1.3   1.1     $ 0.2
Treasury shares reissued for common stock (in shares)           0
Treasury stock purchases (in shares)           100,000
Treasury stock purchases (38.2)         $ (38.2)
Ending balance at Sep. 30, 2025 $ 1,070.1 $ 0.9 $ 1,236.1 $ 4,662.5 $ (62.0) $ (4,767.4)
Ending balance (in shares) at Sep. 30, 2025 52,096,681         52,100,000