XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' (Deficit) Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Treasury stock, shares           48,600,000
Beginning balance at Dec. 31, 2019 $ (170,200,000) $ 900,000 $ 1,093,500,000 $ 2,148,700,000 $ (103,800,000) $ (3,309,500,000)
Net income 112,900,000     112,900,000    
Dividends, Common Stock, Cash (58,800,000)     (58,800,000)    
Change in cash flow hedges, net of tax expense (600,000)       (600,000)  
Foreign currency translation adjustments (17,800,000)       (17,800,000)  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 500,000       500,000  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 10,400,000   10,400,000      
Stock Issued During Period, Value, Treasury Stock Reissued 1,600,000   $ (1,500,000)     $ 3,100,000
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired     0     400,000
Treasury Stock, Value, Acquired, Cost Method (105,600,000)         $ (105,600,000)
Ending balance at Jun. 30, 2020 (228,900,000) 900,000 $ 1,102,400,000 2,201,500,000 (121,700,000) $ (3,412,000,000.0)
adoption of new accounting standard $ (1,300,000)     (1,300,000)    
Earnings Per Share, Diluted $ 2.93          
Dividends $ 1.54          
Change in cash flow hedges, tax expense 800,000          
Pension and post-retirement liability changes, tax expense 100,000          
Treasury stock, shares           48,900,000
Beginning balance at Mar. 31, 2020 (318,300,000) 900,000 1,095,200,000 2,130,900,000 (133,100,000) $ (3,412,200,000)
Net income 100,000,000.0     100,000,000.0    
Dividends, Common Stock, Cash (29,400,000)     (29,400,000)    
Change in cash flow hedges, net of tax expense 9,100,000       9,100,000  
Foreign currency translation adjustments 2,400,000       2,400,000  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (100,000)       (100,000)  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 6,700,000   6,700,000      
Stock Issued During Period, Value, Treasury Stock Reissued 800,000   $ 500,000     $ 300,000
Stock Issued During Period, Shares, Treasury Stock Reissued           0
Treasury Stock, Shares, Acquired     0     0
Treasury Stock, Value, Acquired, Cost Method (100,000)         $ (100,000)
Ending balance at Jun. 30, 2020 $ (228,900,000) 900,000 $ 1,102,400,000 2,201,500,000 (121,700,000) $ (3,412,000,000.0)
Earnings Per Share, Diluted $ 2.60          
Dividends $ 0.77          
Change in cash flow hedges, tax expense 3,100,000          
Pension and post-retirement liability changes, tax expense $ 100,000          
Treasury stock, shares           48,900,000
Treasury stock, shares 48,820,969         48,800,000
Stock repurchase program, authorized amount $ 3,000,000,000.0          
Beginning balance at Dec. 31, 2020 (17,100,000) 900,000 1,113,200,000 2,385,800,000 (97,200,000) $ (3,419,800,000)
Net income 254,200,000     254,200,000    
Dividends, Common Stock, Cash (63,400,000)     (63,400,000)    
Change in cash flow hedges, net of tax expense 5,900,000       5,900,000  
Foreign currency translation adjustments 1,600,000       1,600,000  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax (3,400,000)       (3,400,000)  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 17,500,000   17,500,000      
Stock Issued During Period, Value, Treasury Stock Reissued 1,600,000   $ (1,800,000)     $ 3,400,000
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired     0     1,300,000
Treasury Stock, Value, Acquired, Cost Method (410,200,000)         $ (410,200,000)
Ending balance at Jun. 30, 2021 $ (213,300,000) 900,000 $ 1,128,900,000 2,576,600,000 (93,100,000) $ (3,826,600,000)
Earnings Per Share, Diluted $ 6.70          
Dividends $ 1.69          
Change in cash flow hedges, tax expense 1,200,000          
Pension and post-retirement liability changes, tax expense 3,200,000          
Treasury stock, shares           49,400,000
Beginning balance at Mar. 31, 2021 (160,700,000) 900,000 1,090,300,000 2,440,900,000 (99,200,000) $ (3,593,600,000)
Net income 170,000,000.0     170,000,000.0    
Dividends, Common Stock, Cash (34,300,000)     (34,300,000)    
Change in cash flow hedges, net of tax expense 1,800,000       1,800,000  
Foreign currency translation adjustments 4,200,000       4,200,000  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax 100,000       100,000  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 8,900,000   8,900,000      
Stock Issued During Period, Value, Treasury Stock Reissued 900,000   $ (300,000)     $ 1,200,000
Stock Issued During Period, Shares, Treasury Stock Reissued           (100,000)
Treasury Stock, Shares, Acquired     30,000,000.0     700,000
Treasury Stock, Value, Acquired, Cost Method (204,200,000)         $ (234,200,000)
Ending balance at Jun. 30, 2021 $ (213,300,000) $ 900,000 $ 1,128,900,000 $ 2,576,600,000 $ (93,100,000) $ (3,826,600,000)
Earnings Per Share, Diluted $ 4.51          
Dividends $ 0.92          
Change in cash flow hedges, tax expense 100,000          
Pension and post-retirement liability changes, tax expense $ 300,000          
Treasury stock, shares 50,006,069         50,000,000.0