XML 47 R147.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Statements (Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current Assets:        
Cash and cash equivalents $ 37.3 $ 46.3 $ 68.2 $ 50.2
Short-term Investments 2.9 0.0    
Accounts and notes receivable, net 477.8 472.7    
Inventories, net 544.1 509.8    
Other assets 58.8 60.6    
Total current assets 1,120.9 1,089.4    
Property, plant and equipment, net of accumulated depreciation of $824.3 and $778.5 in 2019 and 2018, respectively 445.4 408.3 397.8  
Operating Lease, Right-of-Use Asset 181.6 0.0    
Goodwill 186.5 186.6 200.5  
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 21.5 67.0    
Other assets, net 79.0 65.9    
Intercompany (payables) receivables, net 0.0 0.0    
Total assets 2,034.9 1,817.2 1,891.5  
Current Liabilities:        
Current maturities of long-term debt 321.9 300.8    
Operating Lease, Liability, Current 52.7 0.0    
Accounts payable 372.4 433.3    
Accrued expenses 255.7 272.3    
Income taxes payable 0.0 2.1    
Total current liabilities 1,002.7 1,008.5    
Long-term debt 849.3 740.5    
Operating Lease, Liability, Noncurrent 131.0 0.0    
Pensions 87.4 82.8    
Other liabilities 134.7 135.0    
Total liabilities 2,205.1 1,966.8    
Commitments and contingencies    
Total stockholders' deficit (170.2) (149.6) 50.1 38.0
Total liabilities and stockholders' deficit 2,034.9 1,817.2    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 1.2 1.8 1.6 1.2
Short-term Investments 0.0      
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Other assets 4.4 3.3    
Total current assets 5.6 5.1    
Property, plant and equipment, net of accumulated depreciation of $824.3 and $778.5 in 2019 and 2018, respectively 0.0 0.0    
Operating Lease, Right-of-Use Asset 0.0      
Goodwill 0.0 0.0    
Investment in subsidiaries 2,128.9 1,311.9    
Deferred income taxes 4.1 1.4    
Other assets, net 1.6 1.5    
Intercompany (payables) receivables, net (1,453.6) (715.5)    
Total assets 686.6 604.4    
Current Liabilities:        
Current maturities of long-term debt 29.4 29.4    
Operating Lease, Liability, Current 0.0      
Accounts payable 29.7 25.5    
Accrued expenses 4.2 12.1    
Income taxes payable (53.4) (38.5)    
Total current liabilities 9.9 28.5    
Long-term debt 823.4 724.9    
Operating Lease, Liability, Noncurrent 0.0      
Pensions 0.0 0.0    
Other liabilities 23.5 0.6    
Total liabilities 856.8 754.0    
Commitments and contingencies      
Total stockholders' deficit (170.2) (149.6)    
Total liabilities and stockholders' deficit 686.6 604.4    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 17.5 15.4 28.0 17.1
Short-term Investments 0.0      
Accounts and notes receivable, net 53.5 44.3    
Inventories, net 477.2 411.4    
Other assets 40.7 36.2    
Total current assets 588.9 507.3    
Property, plant and equipment, net of accumulated depreciation of $824.3 and $778.5 in 2019 and 2018, respectively 388.8 293.3    
Operating Lease, Right-of-Use Asset 158.9      
Goodwill 166.2 166.1    
Investment in subsidiaries 390.6 357.8    
Deferred income taxes 5.4 54.4    
Other assets, net 61.9 48.1    
Intercompany (payables) receivables, net 1,114.6 675.8    
Total assets 2,875.3 2,102.8    
Current Liabilities:        
Current maturities of long-term debt 6.4 2.8    
Operating Lease, Liability, Current 45.5      
Accounts payable 296.5 295.7    
Accrued expenses 211.2 213.8    
Income taxes payable 50.2 40.6    
Total current liabilities 609.8 552.9    
Long-term debt 23.4 15.0    
Operating Lease, Liability, Noncurrent 115.3      
Pensions 79.4 75.1    
Other liabilities 104.4 126.4    
Total liabilities 932.3 769.4    
Commitments and contingencies      
Total stockholders' deficit 1,943.0 1,333.4    
Total liabilities and stockholders' deficit 2,875.3 2,102.8    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 18.6 29.1 38.6 31.9
Short-term Investments 2.9      
Accounts and notes receivable, net 424.3 428.4    
Inventories, net 68.7 103.9    
Other assets 48.4 54.7    
Total current assets 562.9 616.1    
Property, plant and equipment, net of accumulated depreciation of $824.3 and $778.5 in 2019 and 2018, respectively 56.6 118.6    
Operating Lease, Right-of-Use Asset 22.7      
Goodwill 20.3 20.5    
Investment in subsidiaries 50.2 (0.5)    
Deferred income taxes 24.2 23.4    
Other assets, net 1.3 17.8    
Intercompany (payables) receivables, net 167.1 142.6    
Total assets 905.3 938.5    
Current Liabilities:        
Current maturities of long-term debt 286.1 268.6    
Operating Lease, Liability, Current 7.2      
Accounts payable 46.2 112.1    
Accrued expenses 40.3 46.4    
Income taxes payable 54.1 50.8    
Total current liabilities 433.9 477.9    
Long-term debt 2.5 0.6    
Operating Lease, Liability, Noncurrent 15.7      
Pensions 8.0 7.7    
Other liabilities 6.8 8.0    
Total liabilities 466.9 494.2    
Commitments and contingencies      
Total stockholders' deficit 438.4 444.3    
Total liabilities and stockholders' deficit 905.3 938.5    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Short-term Investments 0.0      
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (1.8) (5.5)    
Other assets (34.7) (33.6)    
Total current assets (36.5) (39.1)    
Property, plant and equipment, net of accumulated depreciation of $824.3 and $778.5 in 2019 and 2018, respectively 0.0 (3.6)    
Operating Lease, Right-of-Use Asset 0.0      
Goodwill 0.0 0.0    
Investment in subsidiaries (2,569.7) (1,669.2)    
Deferred income taxes (12.2) (12.2)    
Other assets, net 14.2 (1.5)    
Intercompany (payables) receivables, net 171.9 (102.9)    
Total assets (2,432.3) (1,828.5)    
Current Liabilities:        
Current maturities of long-term debt 0.0 0.0    
Operating Lease, Liability, Current 0.0      
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (50.9) (50.8)    
Total current liabilities (50.9) (50.8)    
Long-term debt 0.0 0.0    
Operating Lease, Liability, Noncurrent 0.0      
Pensions 0.0 0.0    
Other liabilities 0.0 0.0    
Total liabilities (50.9) (50.8)    
Commitments and contingencies      
Total stockholders' deficit (2,381.4) (1,777.7)    
Total liabilities and stockholders' deficit $ (2,432.3) $ (1,828.5)