XML 54 R76.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current Assets:          
Cash and cash equivalents $ 46,100,000 $ 46,300,000 $ 46,100,000 $ 46,100,000 $ 68,200,000
Short-term Investments 2,400,000 0      
Accounts and notes receivable, net 622,200,000 472,700,000      
Inventories, net 585,300,000 509,800,000      
Other assets 61,300,000 60,600,000      
Total current assets 1,317,300,000 1,089,400,000      
Property, plant and equipment, net 418,800,000 408,300,000      
Right-of-use assets from operating leases 172,900,000 0      
Goodwill 186,400,000 186,600,000      
Investment in subsidiaries 0 0      
Deferred income taxes 47,600,000 67,000,000.0      
Other assets, net 71,800,000 65,900,000      
Intercompany receivables (payables), net 0 0      
Total assets 2,214,800,000 1,817,200,000      
Current Liabilities:          
Current maturities of long-term debt 394,300,000 300,800,000      
Current operating lease liabilities 51,600,000 0      
Accounts payable 393,000,000.0 433,300,000      
Accrued expenses 271,000,000.0 272,300,000      
Income taxes (receivable) payable 0 2,100,000      
Total current liabilities 1,109,900,000 1,008,500,000      
Long-term debt 1,056,800,000 740,500,000      
Long-term operating lease liabilities 123,000,000.0 0      
Pensions 72,500,000 82,800,000      
Other liabilities 129,900,000 135,000,000.0      
Total liabilities 2,492,100,000 1,966,800,000      
Commitments and contingencies      
Total stockholders' (deficit) equity (277,300,000) (149,600,000)      
Total liabilities and stockholders' deficit 2,214,800,000 1,817,200,000      
Eliminations [Member]          
Current Assets:          
Cash and cash equivalents 0 0   0 0
Short-term Investments 0        
Accounts and notes receivable, net 0 0      
Inventories, net (2,200,000) (5,500,000)      
Other assets (34,300,000) (33,600,000)      
Total current assets (36,500,000) (39,100,000)      
Property, plant and equipment, net 0 (3,600,000)      
Right-of-use assets from operating leases 0        
Goodwill 0 0      
Investment in subsidiaries (2,124,000,000.0) (1,669,200,000)      
Deferred income taxes (12,200,000) (12,200,000)      
Other assets, net 14,200,000 (1,500,000)      
Intercompany receivables (payables), net (119,900,000) (102,900,000)      
Total assets (2,278,400,000) (1,828,500,000)      
Current Liabilities:          
Current maturities of long-term debt 0 0      
Current operating lease liabilities 0        
Accounts payable 0 0      
Accrued expenses 0 0      
Income taxes (receivable) payable (50,800,000) (50,800,000)      
Total current liabilities (50,800,000) (50,800,000)      
Long-term debt 0 0      
Long-term operating lease liabilities 0        
Pensions 0 0      
Other liabilities 0 0      
Total liabilities (50,800,000) (50,800,000)      
Commitments and contingencies      
Total stockholders' (deficit) equity (2,227,600,000) (1,777,700,000)      
Total liabilities and stockholders' deficit (2,278,400,000) (1,828,500,000)      
Parent [Member]          
Current Assets:          
Cash and cash equivalents 1,400,000 1,800,000   1,400,000 1,600,000
Short-term Investments 0        
Accounts and notes receivable, net 0 0      
Inventories, net 0 0      
Other assets 3,400,000 3,300,000      
Total current assets 4,800,000 5,100,000      
Property, plant and equipment, net 0 0      
Right-of-use assets from operating leases 0        
Goodwill 0 0      
Investment in subsidiaries 1,651,700,000 1,311,900,000      
Deferred income taxes (12,200,000) 1,400,000      
Other assets, net 1,400,000 1,500,000      
Intercompany receivables (payables), net (872,400,000) (715,500,000)      
Total assets 773,300,000 604,400,000      
Current Liabilities:          
Current maturities of long-term debt 21,900,000 29,400,000      
Current operating lease liabilities 0        
Accounts payable 29,700,000 25,500,000      
Accrued expenses 11,200,000 12,100,000      
Income taxes (receivable) payable (45,700,000) (38,500,000)      
Total current liabilities 17,100,000 28,500,000      
Long-term debt 1,033,200,000 724,900,000      
Long-term operating lease liabilities 0        
Pensions 0 0      
Other liabilities 300,000 600,000      
Total liabilities 1,050,600,000 754,000,000.0      
Commitments and contingencies      
Total stockholders' (deficit) equity (277,300,000) (149,600,000)      
Total liabilities and stockholders' deficit 773,300,000 604,400,000      
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 26,000,000.0 15,400,000   24,000,000.0 28,000,000.0
Short-term Investments 0        
Accounts and notes receivable, net 72,000,000.0 44,300,000      
Inventories, net 509,200,000 411,400,000      
Other assets 42,800,000 36,200,000      
Total current assets 650,000,000.0 507,300,000      
Property, plant and equipment, net 365,400,000 293,300,000      
Right-of-use assets from operating leases 149,000,000.0        
Goodwill 166,100,000 166,100,000      
Investment in subsidiaries 422,100,000 357,800,000      
Deferred income taxes 49,500,000 54,400,000      
Other assets, net 54,600,000 48,100,000      
Intercompany receivables (payables), net 857,500,000 675,800,000      
Total assets 2,714,200,000 2,102,800,000      
Current Liabilities:          
Current maturities of long-term debt 5,800,000 2,800,000      
Current operating lease liabilities 44,400,000        
Accounts payable 317,600,000 295,700,000      
Accrued expenses 219,100,000 213,800,000      
Income taxes (receivable) payable 52,300,000 40,600,000      
Total current liabilities 639,200,000 552,900,000      
Long-term debt 21,700,000 15,000,000.0      
Long-term operating lease liabilities 106,100,000        
Pensions 64,900,000 75,100,000      
Other liabilities 122,700,000 126,400,000      
Total liabilities 954,600,000 769,400,000      
Commitments and contingencies      
Total stockholders' (deficit) equity 1,759,600,000 1,333,400,000      
Total liabilities and stockholders' deficit 2,714,200,000 2,102,800,000      
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 18,700,000 29,100,000   $ 20,700,000 $ 38,600,000
Short-term Investments 2,400,000        
Accounts and notes receivable, net 550,200,000 428,400,000      
Inventories, net 78,300,000 103,900,000      
Other assets 49,400,000 54,700,000      
Total current assets 699,000,000.0 616,100,000      
Property, plant and equipment, net 53,400,000 118,600,000      
Right-of-use assets from operating leases 23,900,000        
Goodwill 20,300,000 20,500,000      
Investment in subsidiaries 50,200,000 (500,000)      
Deferred income taxes 22,500,000 23,400,000      
Other assets, net 1,600,000 17,800,000      
Intercompany receivables (payables), net 134,800,000 142,600,000      
Total assets 1,005,700,000 938,500,000      
Current Liabilities:          
Current maturities of long-term debt 366,600,000 268,600,000      
Current operating lease liabilities 7,200,000        
Accounts payable 45,700,000 112,100,000      
Accrued expenses 40,700,000 46,400,000      
Income taxes (receivable) payable 44,200,000 50,800,000      
Total current liabilities 504,400,000 477,900,000      
Long-term debt 1,900,000 600,000      
Long-term operating lease liabilities 16,900,000        
Pensions 7,600,000 7,700,000      
Other liabilities 6,900,000 8,000,000.0      
Total liabilities 537,700,000 494,200,000      
Commitments and contingencies      
Total stockholders' (deficit) equity 468,000,000.0 444,300,000      
Total liabilities and stockholders' deficit $ 1,005,700,000 $ 938,500,000