XML 168 R149.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets:          
Cash and cash equivalents $ 46.3   $ 68.2 $ 50.2 $ 38.9
Accounts and notes receivable, net 472.7 $ 514.8 506.5    
Inventories, net 509.8   484.2    
Other assets 60.6   78.4    
Total current assets 1,089.4   1,137.3    
Property, plant and equipment, net of accumulated depreciation of $778.5 and $774.2 in 2018 and 2017, respectively 408.3   397.8 361.4  
Goodwill 186.6   200.5 195.1  
Investment in subsidiaries 0.0   0.0    
Deferred income taxes 67.0   94.4    
Other assets, net 65.9   61.5    
Intercompany (payables) receivables, net 0.0   0.0    
Total assets 1,817.2   1,891.5 1,760.3  
Current Liabilities:          
Short-term debt 0.0   0.9    
Current maturities of long-term debt 300.8   32.6    
Accounts payable 433.3 $ 357.9 348.6    
Accrued expenses 272.3   270.3    
Income taxes payable 2.1   2.1    
Total current liabilities 1,008.5   654.5    
Long-term debt 740.5   970.5    
Pensions 82.8   84.5    
Other liabilities 135.0   131.9    
Total liabilities 1,966.8   1,841.4    
Commitments and contingencies      
Total stockholders' (deficit) equity (149.6)   50.1 38.0 101.6
Total liabilities and stockholders' (deficit) equity 1,817.2   1,891.5    
Parent [Member]          
Current Assets:          
Cash and cash equivalents 1.8   1.6 1.2 0.5
Accounts and notes receivable, net 0.0   0.0    
Inventories, net 0.0   0.0    
Other assets 3.3   16.2    
Total current assets 5.1   17.8    
Property, plant and equipment, net of accumulated depreciation of $778.5 and $774.2 in 2018 and 2017, respectively 0.0   0.0    
Goodwill 0.0   0.0    
Investment in subsidiaries 1,311.9   1,257.7    
Deferred income taxes 1.4   3.9    
Other assets, net 1.5   2.1    
Intercompany (payables) receivables, net (715.5)   (559.3)    
Total assets 604.4   722.2    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 29.4   29.4    
Accounts payable 25.5   21.3    
Accrued expenses 12.1   3.1    
Income taxes payable (38.5)   (64.5)    
Total current liabilities 28.5   (10.7)    
Long-term debt 724.9   682.8    
Pensions 0.0   0.0    
Other liabilities 0.6   0.0    
Total liabilities 754.0   672.1    
Commitments and contingencies        
Total stockholders' (deficit) equity (149.6)   50.1    
Total liabilities and stockholders' (deficit) equity 604.4   722.2    
Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 15.4   28.0 17.1 7.8
Accounts and notes receivable, net 44.3   35.3    
Inventories, net 411.4   355.7    
Other assets 36.2   23.1    
Total current assets 507.3   442.1    
Property, plant and equipment, net of accumulated depreciation of $778.5 and $774.2 in 2018 and 2017, respectively 293.3   257.6    
Goodwill 166.1   134.9    
Investment in subsidiaries 357.8   365.8    
Deferred income taxes 54.4   69.1    
Other assets, net 48.1   41.3    
Intercompany (payables) receivables, net 675.8   554.7    
Total assets 2,102.8   1,865.5    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 2.8   2.9    
Accounts payable 295.7   228.0    
Accrued expenses 213.8   209.4    
Income taxes payable 40.6   56.5    
Total current liabilities 552.9   496.8    
Long-term debt 15.0   11.7    
Pensions 75.1   74.7    
Other liabilities 126.4   123.2    
Total liabilities 769.4   706.4    
Commitments and contingencies        
Total stockholders' (deficit) equity 1,333.4   1,159.1    
Total liabilities and stockholders' (deficit) equity 2,102.8   1,865.5    
Non-Guarantor Subsidiaries [Member]          
Current Assets:          
Cash and cash equivalents 29.1   38.6 31.9 30.6
Accounts and notes receivable, net 428.4   471.2    
Inventories, net 103.9   131.9    
Other assets 54.7   67.5    
Total current assets 616.1   709.2    
Property, plant and equipment, net of accumulated depreciation of $778.5 and $774.2 in 2018 and 2017, respectively 118.6   144.4    
Goodwill 20.5   65.6    
Investment in subsidiaries (0.5)   (0.6)    
Deferred income taxes 23.4   33.6    
Other assets, net 17.8   19.6    
Intercompany (payables) receivables, net 142.6   107.4    
Total assets 938.5   1,079.2    
Current Liabilities:          
Short-term debt 0.0   0.9    
Current maturities of long-term debt 268.6   0.3    
Accounts payable 112.1   99.3    
Accrued expenses 46.4   57.8    
Income taxes payable 50.8   60.9    
Total current liabilities 477.9   219.2    
Long-term debt 0.6   276.0    
Pensions 7.7   9.8    
Other liabilities 8.0   8.7    
Total liabilities 494.2   513.7    
Commitments and contingencies        
Total stockholders' (deficit) equity 444.3   565.5    
Total liabilities and stockholders' (deficit) equity 938.5   1,079.2    
Eliminations [Member]          
Current Assets:          
Cash and cash equivalents 0.0   0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0   0.0    
Inventories, net (5.5)   (3.4)    
Other assets (33.6)   (28.4)    
Total current assets (39.1)   (31.8)    
Property, plant and equipment, net of accumulated depreciation of $778.5 and $774.2 in 2018 and 2017, respectively (3.6)   (4.2)    
Goodwill 0.0   0.0    
Investment in subsidiaries (1,669.2)   (1,622.9)    
Deferred income taxes (12.2)   (12.2)    
Other assets, net (1.5)   (1.5)    
Intercompany (payables) receivables, net (102.9)   (102.8)    
Total assets (1,828.5)   (1,775.4)    
Current Liabilities:          
Short-term debt 0.0   0.0    
Current maturities of long-term debt 0.0   0.0    
Accounts payable 0.0   0.0    
Accrued expenses 0.0   0.0    
Income taxes payable (50.8)   (50.8)    
Total current liabilities (50.8)   (50.8)    
Long-term debt 0.0   0.0    
Pensions 0.0   0.0    
Other liabilities 0.0   0.0    
Total liabilities (50.8)   (50.8)    
Commitments and contingencies        
Total stockholders' (deficit) equity (1,777.7)   (1,724.6)    
Total liabilities and stockholders' (deficit) equity $ (1,828.5)   $ (1,775.4)