XML 81 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current Assets:        
Cash and cash equivalents $ 60.7 $ 50.2 $ 47.8 $ 38.9
Accounts and notes receivable, net 598.1 469.8    
Inventories, net 530.9 418.5    
Other assets 80.9 67.4    
Total current assets 1,270.6 1,005.9    
Property, plant and equipment, net 374.6 361.4    
Goodwill 200.6 195.1    
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 143.3 136.7    
Other assets, net 66.6 61.2    
Intercompany receivables (payables), net 0.0 0.0    
Total assets 2,055.7 1,760.3    
Current Liabilities:        
Short-term debt 326.0 52.4    
Current maturities of long-term debt 22.4 200.1    
Accounts payable 394.5 361.2    
Accrued expenses 278.4 265.9    
Income taxes (receivable) payable 2.4 9.0    
Total current liabilities 1,023.7 888.6    
Long-term debt 775.7 615.7    
Post-retirement benefits, other than pensions 1.9 2.8    
Pensions 90.2 87.5    
Other liabilities 131.7 127.7    
Total liabilities 2,023.2 1,722.3    
Commitments and contingencies    
Total stockholders' equity 32.5 38.0    
Total liabilities and stockholders' equity 2,055.7 1,760.3    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (4.8) (5.1)    
Other assets (28.3) (61.7)    
Total current assets (33.1) (66.8)    
Property, plant and equipment, net (4.3) 0.0    
Goodwill 17.1 0.0    
Investment in subsidiaries (1,596.5) (1,691.1)    
Deferred income taxes (12.2) (14.7)    
Other assets, net (1.4) (1.4)    
Intercompany receivables (payables), net (102.5) (73.2)    
Total assets (1,732.9) (1,847.2)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes (receivable) payable (50.8) (79.3)    
Total current liabilities (50.8) (79.3)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.0 (2.5)    
Total liabilities (50.8) (81.8)    
Commitments and contingencies    
Total stockholders' equity (1,682.1) (1,765.4)    
Total liabilities and stockholders' equity (1,732.9) (1,847.2)    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 1.2 1.2 4.5 0.5
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Other assets 14.2 12.8    
Total current assets 15.4 14.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries 1,212.8 1,166.9    
Deferred income taxes 11.0 6.8    
Other assets, net 1.8 3.6    
Intercompany receivables (payables), net (453.9) (382.4)    
Total assets 787.1 808.9    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 21.9 199.3    
Accounts payable 21.3 18.5    
Accrued expenses 5.7 6.3    
Income taxes (receivable) payable (55.7) (54.0)    
Total current liabilities (6.8) 170.1    
Long-term debt 761.1 600.9    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.3 0.0    
Total liabilities 754.6 771.0    
Commitments and contingencies    
Total stockholders' equity 32.5 37.9    
Total liabilities and stockholders' equity 787.1 808.9    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 22.4 17.1 15.9 7.8
Accounts and notes receivable, net 35.5 30.6    
Inventories, net 392.2 314.7    
Other assets 34.3 48.8    
Total current assets 484.4 411.2    
Property, plant and equipment, net 243.7 237.6    
Goodwill 117.8 134.9    
Investment in subsidiaries 383.7 524.7    
Deferred income taxes 112.0 113.5    
Other assets, net 42.1 40.0    
Intercompany receivables (payables), net 461.3 375.2    
Total assets 1,845.0 1,837.1    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.3 0.4    
Accounts payable 252.7 248.5    
Accrued expenses 216.6 206.3    
Income taxes (receivable) payable 60.4 89.8    
Total current liabilities 530.0 545.0    
Long-term debt 14.3 14.5    
Post-retirement benefits, other than pensions 1.9 2.8    
Pensions 77.1 75.5    
Other liabilities 119.9 119.1    
Total liabilities 743.2 756.9    
Commitments and contingencies    
Total stockholders' equity 1,101.8 1,080.2    
Total liabilities and stockholders' equity 1,845.0 1,837.1    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 37.1 31.9 $ 27.4 $ 30.6
Accounts and notes receivable, net 562.6 439.2    
Inventories, net 143.5 108.9    
Other assets 60.7 67.5    
Total current assets 803.9 647.5    
Property, plant and equipment, net 135.2 123.8    
Goodwill 65.7 60.2    
Investment in subsidiaries 0.0 (0.5)    
Deferred income taxes 32.5 31.1    
Other assets, net 24.1 19.0    
Intercompany receivables (payables), net 95.1 80.4    
Total assets 1,156.5 961.5    
Current Liabilities:        
Short-term debt 326.0 52.4    
Current maturities of long-term debt 0.2 0.4    
Accounts payable 120.5 94.2    
Accrued expenses 56.1 53.3    
Income taxes (receivable) payable 48.5 52.5    
Total current liabilities 551.3 252.8    
Long-term debt 0.3 0.3    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 13.1 12.0    
Other liabilities 11.5 11.1    
Total liabilities 576.2 276.2    
Commitments and contingencies    
Total stockholders' equity 580.3 685.3    
Total liabilities and stockholders' equity $ 1,156.5 $ 961.5