XML 79 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current Assets:        
Cash and cash equivalents $ 48.8 $ 50.2 $ 40.6 $ 38.9
Accounts and notes receivable, net 513.4 469.8    
Inventories, net 522.8 418.5    
Other assets 101.4 67.4    
Total current assets 1,186.4 1,005.9    
Property, plant and equipment, net 365.6 361.4    
Goodwill 197.6 195.1    
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 134.0 136.7    
Other assets, net 67.0 61.2    
Intercompany receivables (payables), net 0.0 0.0    
Total assets 1,950.6 1,760.3    
Current Liabilities:        
Short-term debt 201.6 52.4    
Current maturities of long-term debt 207.6 200.1    
Accounts payable 401.0 361.2    
Accrued expenses 224.8 265.9    
Income taxes payable 2.5 9.0    
Total current liabilities 1,037.5 888.6    
Long-term debt 693.9 615.7    
Post-retirement benefits, other than pensions 2.4 2.8    
Pensions 88.3 87.5    
Other liabilities 129.5 127.7    
Total liabilities 1,951.6 1,722.3    
Commitments and contingencies    
Total stockholders' equity (1.0) 38.0    
Total liabilities and stockholders' equity 1,950.6 1,760.3    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (11.3) (5.1)    
Other assets (55.0) (61.7)    
Total current assets (66.3) (66.8)    
Property, plant and equipment, net (4.7) 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries (1,388.4) (1,691.1)    
Deferred income taxes (14.7) (14.7)    
Other assets, net (1.5) (1.4)    
Intercompany receivables (payables), net (73.2) (73.2)    
Total assets (1,548.8) (1,847.2)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (80.2) (79.3)    
Total current liabilities (80.2) (79.3)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities (2.5) (2.5)    
Total liabilities (82.7) (81.8)    
Commitments and contingencies    
Total stockholders' equity (1,466.1) (1,765.4)    
Total liabilities and stockholders' equity (1,548.8) (1,847.2)    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 1.5 1.2 1.0 0.5
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Other assets 16.1 12.8    
Total current assets 17.6 14.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries 961.7 1,166.9    
Deferred income taxes 8.1 6.8    
Other assets, net 2.4 3.6    
Intercompany receivables (payables), net (62.1) (382.4)    
Total assets 927.7 808.9    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 206.9 199.3    
Accounts payable 18.4 18.5    
Accrued expenses 11.0 6.3    
Income taxes payable 12.3 (54.0)    
Total current liabilities 248.6 170.1    
Long-term debt 679.2 600.9    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.9 0.0    
Total liabilities 928.7 771.0    
Commitments and contingencies    
Total stockholders' equity (1.0) 37.9    
Total liabilities and stockholders' equity 927.7 808.9    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 14.0 17.1 15.2 7.8
Accounts and notes receivable, net 45.4 30.6    
Inventories, net 406.8 314.7    
Other assets 50.9 48.8    
Total current assets 517.1 411.2    
Property, plant and equipment, net 238.9 237.6    
Goodwill 134.9 134.9    
Investment in subsidiaries 427.3 524.7    
Deferred income taxes 109.3 113.5    
Other assets, net 41.2 40.0    
Intercompany receivables (payables), net 62.4 375.2    
Total assets 1,531.1 1,837.1    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.4 0.4    
Accounts payable 270.8 248.5    
Accrued expenses 163.4 206.3    
Income taxes payable 5.5 89.8    
Total current liabilities 440.1 545.0    
Long-term debt 14.4 14.5    
Post-retirement benefits, other than pensions 2.4 2.8    
Pensions 76.4 75.5    
Other liabilities 120.2 119.1    
Total liabilities 653.5 756.9    
Commitments and contingencies    
Total stockholders' equity 877.6 1,080.2    
Total liabilities and stockholders' equity 1,531.1 1,837.1    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 33.3 31.9 $ 24.4 $ 30.6
Accounts and notes receivable, net 468.0 439.2    
Inventories, net 127.3 108.9    
Other assets 89.4 67.5    
Total current assets 718.0 647.5    
Property, plant and equipment, net 131.4 123.8    
Goodwill 62.7 60.2    
Investment in subsidiaries (0.6) (0.5)    
Deferred income taxes 31.3 31.1    
Other assets, net 24.9 19.0    
Intercompany receivables (payables), net 72.9 80.4    
Total assets 1,040.6 961.5    
Current Liabilities:        
Short-term debt 201.6 52.4    
Current maturities of long-term debt 0.3 0.4    
Accounts payable 111.8 94.2    
Accrued expenses 50.4 53.3    
Income taxes payable 64.9 52.5    
Total current liabilities 429.0 252.8    
Long-term debt 0.3 0.3    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 11.9 12.0    
Other liabilities 10.9 11.1    
Total liabilities 452.1 276.2    
Commitments and contingencies    
Total stockholders' equity 588.5 685.3    
Total liabilities and stockholders' equity $ 1,040.6 $ 961.5