XML 163 R150.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements (Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 50.2 $ 38.9 $ 37.5 $ 38.0
Accounts and notes receivable, net 469.8 422.8    
Inventories, net 418.5 418.8    
Other assets 67.4 57.7    
Total current assets 1,005.9 938.2    
Property, plant and equipment, net of accumulated depreciation of $717.2 and $682.9 in 2016 and 2015, respectively 361.4 339.6 358.6  
Goodwill 195.1 195.1 209.4  
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 136.7 145.7    
Other assets, net 61.2 58.8    
Intercompany receivables (payables), net 0.0 0.0    
Total assets 1,760.3 1,677.4 1,764.3  
Current Liabilities:        
Short-term debt 52.4 204.1    
Current maturities of long-term debt 200.1 31.0    
Accounts payable 361.2 320.1    
Accrued expenses 265.9 242.6    
Income taxes payable 9.0 26.0    
Total current liabilities 888.6 823.8    
Long-term debt 615.7 506.0    
Post-retirement benefits, other than pensions 2.8 4.1    
Pensions 87.5 120.8    
Other liabilities 127.7 121.1    
Total liabilities 1,722.3 1,575.8    
Commitments and contingencies    
Total stockholders’ equity 38.0 101.6 9.0 485.7
Total liabilities and stockholders' equity 1,760.3 1,677.4    
Parent [Member]        
Current assets:        
Cash and cash equivalents 1.2 0.5 1.0 1.1
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Other assets 12.8 3.3    
Total current assets 14.0 3.8    
Property, plant and equipment, net of accumulated depreciation of $717.2 and $682.9 in 2016 and 2015, respectively 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries 1,166.9 879.0    
Deferred income taxes 6.8 5.4    
Other assets, net 3.6 1.5    
Intercompany receivables (payables), net (382.4) (278.6)    
Total assets 808.9 611.1    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 199.3 29.8    
Accounts payable 18.5 16.1    
Accrued expenses 6.3 15.8    
Income taxes payable (54.0) (43.0)    
Total current liabilities 170.1 18.7    
Long-term debt 600.9 490.4    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.0 0.4    
Total liabilities 771.0 509.5    
Commitments and contingencies      
Total stockholders’ equity 37.9 101.6    
Total liabilities and stockholders' equity 808.9 611.1    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 17.1 7.8 11.5 10.5
Accounts and notes receivable, net 30.6 25.9    
Inventories, net 314.7 324.3    
Other assets 48.8 46.9    
Total current assets 411.2 404.9    
Property, plant and equipment, net of accumulated depreciation of $717.2 and $682.9 in 2016 and 2015, respectively 237.6 261.8    
Goodwill 134.9 134.9    
Investment in subsidiaries 524.7 337.6    
Deferred income taxes 113.5 126.6    
Other assets, net 40.0 38.2    
Intercompany receivables (payables), net 375.2 253.3    
Total assets 1,837.1 1,557.3    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.4 0.8    
Accounts payable 248.5 237.9    
Accrued expenses 206.3 176.7    
Income taxes payable 89.8 106.6    
Total current liabilities 545.0 522.0    
Long-term debt 14.5 15.1    
Post-retirement benefits, other than pensions 2.8 4.1    
Pensions 75.5 111.9    
Other liabilities 119.1 114.4    
Total liabilities 756.9 767.5    
Commitments and contingencies      
Total stockholders’ equity 1,080.2 789.8    
Total liabilities and stockholders' equity 1,837.1 1,557.3    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 31.9 30.6 25.0 26.4
Accounts and notes receivable, net 439.2 396.9    
Inventories, net 108.9 98.9    
Other assets 67.5 67.4    
Total current assets 647.5 593.8    
Property, plant and equipment, net of accumulated depreciation of $717.2 and $682.9 in 2016 and 2015, respectively 123.8 77.8    
Goodwill 60.2 60.2    
Investment in subsidiaries (0.5) (0.6)    
Deferred income taxes 31.1 28.4    
Other assets, net 19.0 20.6    
Intercompany receivables (payables), net 80.4 25.3    
Total assets 961.5 805.5    
Current Liabilities:        
Short-term debt 52.4 204.1    
Current maturities of long-term debt 0.4 0.4    
Accounts payable 94.2 66.1    
Accrued expenses 53.3 50.1    
Income taxes payable 52.5 37.9    
Total current liabilities 252.8 358.6    
Long-term debt 0.3 0.5    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 12.0 8.9    
Other liabilities 11.1 10.5    
Total liabilities 276.2 378.5    
Commitments and contingencies      
Total stockholders’ equity 685.3 427.0    
Total liabilities and stockholders' equity 961.5 805.5    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (5.1) (4.4)    
Other assets (61.7) (59.9)    
Total current assets (66.8) (64.3)    
Property, plant and equipment, net of accumulated depreciation of $717.2 and $682.9 in 2016 and 2015, respectively 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries (1,691.1) (1,216.0)    
Deferred income taxes (14.7) (14.7)    
Other assets, net (1.4) (1.5)    
Intercompany receivables (payables), net (73.2) 0.0    
Total assets (1,847.2) (1,296.5)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (79.3) (75.5)    
Total current liabilities (79.3) (75.5)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities (2.5) (4.2)    
Total liabilities (81.8) (79.7)    
Commitments and contingencies      
Total stockholders’ equity (1,765.4) (1,216.8)    
Total liabilities and stockholders' equity $ (1,847.2) $ (1,296.5)