XML 80 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Consolidating Statements of Operations    
Net sales $ 715.2 $ 685.8
Cost of goods sold 531.6 522.8
Gross profit 183.6 163.0
Operating Expenses:    
Selling, general and administrative expenses 140.4 133.4
Losses and other expenses, net 4.3 5.6
Restructuring (gains) charges (0.2) 0.3
Income from equity method investments (4.6) (3.3)
Operational income from continuing operations 43.7 27.0
Interest expense, net 5.8 5.7
Other expense, net 0.0 0.0
Income from continuing operations before income taxes 37.9 21.3
Provision for income taxes 13.0 7.3
Income from continuing operations 24.9 14.0
Loss from discontinued operations 0.0 (0.1)
Net income 24.9 13.9
Other comprehensive income (loss), net of tax 14.0 (25.2)
Comprehensive income 38.9 (11.3)
Parent [Member]    
Condensed Consolidating Statements of Operations    
Net sales 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Operating Expenses:    
Selling, general and administrative expenses 0.0 0.0
Losses and other expenses, net 0.6 (0.1)
Restructuring (gains) charges 0.0 0.0
Income from equity method investments 28.1 17.5
Operational income from continuing operations 28.7 17.4
Interest expense, net 5.3 5.5
Other expense, net 0.0 0.0
Income from continuing operations before income taxes 23.4 11.9
Provision for income taxes (1.5) (2.0)
Income from continuing operations 24.9 13.9
Loss from discontinued operations 0.0 0.0
Net income 24.9 13.9
Other comprehensive income (loss), net of tax 4.6 1.0
Comprehensive income 29.5 14.9
Guarantor Subsidiaries [Member]    
Condensed Consolidating Statements of Operations    
Net sales 613.8 576.2
Cost of goods sold 460.7 443.6
Gross profit 153.1 132.6
Operating Expenses:    
Selling, general and administrative expenses 118.9 108.0
Losses and other expenses, net (2.5) (3.8)
Restructuring (gains) charges 0.1 0.1
Income from equity method investments 0.0 (2.3)
Operational income from continuing operations 31.6 18.4
Interest expense, net (0.5) (0.5)
Other expense, net 0.0 0.0
Income from continuing operations before income taxes 32.1 18.9
Provision for income taxes 11.9 7.8
Income from continuing operations 20.2 11.1
Loss from discontinued operations 0.0 0.0
Net income 20.2 11.1
Other comprehensive income (loss), net of tax 2.1 (3.9)
Comprehensive income 22.3 7.2
Non-Guarantor Subsidiaries [Member]    
Condensed Consolidating Statements of Operations    
Net sales 143.8 153.8
Cost of goods sold 111.3 122.9
Gross profit 32.5 30.9
Operating Expenses:    
Selling, general and administrative expenses 21.5 25.4
Losses and other expenses, net (2.4) (1.7)
Restructuring (gains) charges (0.3) 0.2
Income from equity method investments 4.0 2.8
Operational income from continuing operations 12.9 6.4
Interest expense, net 1.0 0.7
Other expense, net 0.0 0.0
Income from continuing operations before income taxes 11.9 5.7
Provision for income taxes 3.5 1.6
Income from continuing operations 8.4 4.1
Loss from discontinued operations 0.0 (0.1)
Net income 8.4 4.0
Other comprehensive income (loss), net of tax 6.3 (20.5)
Comprehensive income 14.7 (16.5)
Eliminations [Member]    
Condensed Consolidating Statements of Operations    
Net sales (42.4) (44.2)
Cost of goods sold (40.4) (43.7)
Gross profit (2.0) (0.5)
Operating Expenses:    
Selling, general and administrative expenses 0.0 0.0
Losses and other expenses, net 0.0 0.0
Restructuring (gains) charges 0.0 0.0
Income from equity method investments (27.5) (14.7)
Operational income from continuing operations (29.5) (15.2)
Interest expense, net 0.0 0.0
Other expense, net 0.0 0.0
Income from continuing operations before income taxes (29.5) (15.2)
Provision for income taxes (0.9) (0.1)
Income from continuing operations (28.6) (15.1)
Loss from discontinued operations 0.0 0.0
Net income (28.6) (15.1)
Other comprehensive income (loss), net of tax 1.0 (1.8)
Comprehensive income $ (27.6) $ (16.9)