XML 79 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 40.6 $ 38.9 $ 36.7 $ 37.5
Accounts and notes receivable, net 469.8 422.8    
Inventories, net 518.1 418.8    
Deferred income taxes, net   0.0    
Other assets 93.1 57.7    
Total current assets 1,121.6 938.2    
Property, plant and equipment, net 338.5 339.6    
Goodwill 197.0 195.1    
Investment in subsidiaries 0.0 0.0    
Deferred income taxes 140.5 145.7    
Other assets, net 63.4 58.8    
Intercompany receivables (payables), net 0.0 0.0    
Total assets 1,861.0 1,677.4    
Current Liabilities:        
Short-term debt 184.0 204.1    
Current maturities of long-term debt 30.9 31.0    
Accounts payable 378.3 320.1    
Accrued expenses 209.4 242.6    
Income taxes payable 0.6 26.0    
Total current liabilities 803.2 823.8    
Long-term debt 884.5 506.0    
Post-retirement benefits, other than pensions 3.4 4.1    
Pensions 121.9 120.8    
Other liabilities 121.3 121.1    
Total liabilities $ 1,934.3 $ 1,575.8    
Commitments and contingencies    
Total stockholders' equity $ (73.3) $ 101.6    
Total liabilities and stockholders' equity 1,861.0 1,677.4    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 1.0 0.5 1.2 1.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Deferred income taxes, net   0.0    
Other assets 3.6 3.3    
Total current assets 4.6 3.8    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries 916.4 879.0    
Deferred income taxes 3.7 5.4    
Other assets, net 2.3 1.5    
Intercompany receivables (payables), net (73.8) (278.6)    
Total assets 853.2 611.1    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 29.8 29.8    
Accounts payable 15.6 16.1    
Accrued expenses 11.8 15.8    
Income taxes payable (0.1) (43.0)    
Total current liabilities 57.1 18.7    
Long-term debt 869.1 490.4    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.3 0.4    
Total liabilities 926.5 509.5    
Total stockholders' equity (73.3) 101.6    
Total liabilities and stockholders' equity 853.2 611.1    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 15.2 7.8 11.9 11.5
Accounts and notes receivable, net 38.1 25.9    
Inventories, net 409.9 324.3    
Deferred income taxes, net   0.0    
Other assets 52.2 46.9    
Total current assets 515.4 404.9    
Property, plant and equipment, net 259.5 261.8    
Goodwill 134.9 134.9    
Investment in subsidiaries 380.2 337.6    
Deferred income taxes 122.9 126.6    
Other assets, net 38.0 38.2    
Intercompany receivables (payables), net 61.7 253.3    
Total assets 1,512.6 1,557.3    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.8 0.8    
Accounts payable 297.6 237.9    
Accrued expenses 145.5 176.7    
Income taxes payable 10.5 106.6    
Total current liabilities 454.4 522.0    
Long-term debt 15.0 15.1    
Post-retirement benefits, other than pensions 3.4 4.1    
Pensions 113.2 111.9    
Other liabilities 114.5 114.4    
Total liabilities 700.5 767.5    
Total stockholders' equity 812.1 789.8    
Total liabilities and stockholders' equity 1,512.6 1,557.3    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 24.4 30.6 23.6 25.0
Accounts and notes receivable, net 431.7 396.9    
Inventories, net 114.7 98.9    
Deferred income taxes, net   0.0    
Other assets 98.4 67.4    
Total current assets 669.2 593.8    
Property, plant and equipment, net 79.0 77.8    
Goodwill 62.1 60.2    
Investment in subsidiaries (0.6) (0.6)    
Deferred income taxes 28.8 28.4    
Other assets, net 24.6 20.6    
Intercompany receivables (payables), net 12.1 25.3    
Total assets 875.2 805.5    
Current Liabilities:        
Short-term debt 184.0 204.1    
Current maturities of long-term debt 0.3 0.4    
Accounts payable 65.1 66.1    
Accrued expenses 52.1 50.1    
Income taxes payable 67.7 37.9    
Total current liabilities 369.2 358.6    
Long-term debt 0.4 0.5    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 8.7 8.9    
Other liabilities 11.0 10.5    
Total liabilities 389.3 378.5    
Total stockholders' equity 485.9 427.0    
Total liabilities and stockholders' equity 875.2 805.5    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (6.5) (4.4)    
Deferred income taxes, net   0.0    
Other assets (61.1) (59.9)    
Total current assets (67.6) (64.3)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investment in subsidiaries (1,296.0) (1,216.0)    
Deferred income taxes (14.9) (14.7)    
Other assets, net (1.5) (1.5)    
Intercompany receivables (payables), net 0.0 0.0    
Total assets (1,380.0) (1,296.5)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (77.5) (75.5)    
Total current liabilities (77.5) (75.5)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities (4.5) (4.2)    
Total liabilities (82.0) (79.7)    
Total stockholders' equity (1,298.0) (1,216.8)    
Total liabilities and stockholders' equity $ (1,380.0) $ (1,296.5)