XML 168 R153.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 834.1 $ 955.0 $ 992.5 $ 685.8 $ 812.8 $ 898.4 $ 960.7 $ 695.4 $ 3,467.4 $ 3,367.4 $ 3,199.1
Cost of goods sold                 2,520.0 2,464.1 2,337.9
Gross profit 227.6 273.4 283.4 163.0 225.4 247.1 262.6 168.1 947.4 903.3 861.2
Operating expenses:                      
Selling, general and administrative expenses                 580.5 573.7 570.1
Losses and other expenses, net                 21.7 6.8 9.3
Restructuring charges         0.6 1.0     3.2 1.9 5.0
Goodwill impairment 5.5               5.5 0.0 0.0
Impairment of assets 44.5               44.5 0.0 0.0
Income from equity method investments                 (13.4) (13.8) (12.2)
Operational income from continuing operations                 305.4 334.7 289.0
Interest expense, net                 23.6 17.2 14.5
Other expense, net                 (0.8) (0.1) 0.2
Income from continuing operations before income taxes                 282.6 317.6 274.3
Provision for income taxes                 95.4 109.5 94.4
Income from continuing operations                 187.2 208.1 179.9
Loss from discontinued operations                 (0.6) (2.3) (8.1)
Net income $ 11.2 $ 80.3 $ 81.2 $ 13.9 $ 44.6 $ 67.4 $ 73.9 $ 19.9 186.6 205.8 171.8
Other comprehensive income (loss)                 (51.2) (92.4) (38.8)
Comprehensive income                 135.4 113.4 133.0
Parent [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Operating expenses:                      
Selling, general and administrative expenses                 0.0 0.0 0.0
Losses and other expenses, net                 0.7 0.0 1.1
Restructuring charges                 0.0 0.0 0.0
Goodwill impairment                 0.0    
Impairment of assets                 0.0    
Income from equity method investments                 (201.8) (216.4) (181.7)
Operational income from continuing operations                 201.1 216.4 180.6
Interest expense, net                 22.4 16.0 14.0
Other expense, net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 178.7 200.4 166.6
Provision for income taxes                 (7.8) (5.6) (5.2)
Income from continuing operations                 186.5 206.0 171.8
Loss from discontinued operations                 0.0 0.0 0.0
Net income                 186.5 206.0 171.8
Other comprehensive income (loss)                 (3.5) (4.1) (38.8)
Comprehensive income                 183.0 201.9 133.0
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 2,950.6 2,775.7 2,557.9
Cost of goods sold                 2,150.9 2,057.8 1,900.9
Gross profit                 799.7 717.9 657.0
Operating expenses:                      
Selling, general and administrative expenses                 485.6 454.5 437.1
Losses and other expenses, net                 13.7 3.2 7.9
Restructuring charges                 (0.5) 0.4 2.9
Goodwill impairment                 5.5    
Impairment of assets                 44.5    
Income from equity method investments                 (5.9) (25.4) (26.4)
Operational income from continuing operations                 256.8 285.2 235.5
Interest expense, net                 (2.0) (3.0) (2.1)
Other expense, net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 258.8 288.2 237.6
Provision for income taxes                 87.9 91.7 73.7
Income from continuing operations                 170.9 196.5 163.9
Loss from discontinued operations                 0.0 0.0 0.0
Net income                 170.9 196.5 163.9
Other comprehensive income (loss)                 (3.3) (51.2) 36.3
Comprehensive income                 167.6 145.3 200.2
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 701.8 818.0 837.0
Cost of goods sold                 556.4 628.3 632.8
Gross profit                 145.4 189.7 204.2
Operating expenses:                      
Selling, general and administrative expenses                 94.9 119.2 133.0
Losses and other expenses, net                 7.5 3.6 0.3
Restructuring charges                 3.7 1.5 2.1
Goodwill impairment                 0.0    
Impairment of assets                 0.0    
Income from equity method investments                 (10.5) (11.3) (9.7)
Operational income from continuing operations                 49.8 76.7 78.5
Interest expense, net                 3.2 4.2 2.6
Other expense, net                 (0.8) (0.1) 0.2
Income from continuing operations before income taxes                 47.4 72.6 75.7
Provision for income taxes                 14.3 24.9 25.9
Income from continuing operations                 33.1 47.7 49.8
Loss from discontinued operations                 (0.6) (2.3) (8.1)
Net income                 32.5 45.4 41.7
Other comprehensive income (loss)                 (40.4) (34.8) (6.1)
Comprehensive income                 (7.9) 10.6 35.6
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (185.0) (226.3) (195.8)
Cost of goods sold                 (187.3) (222.0) (195.8)
Gross profit                 2.3 (4.3) 0.0
Operating expenses:                      
Selling, general and administrative expenses                 0.0 0.0 0.0
Losses and other expenses, net                 (0.2) 0.0 0.0
Restructuring charges                 0.0 0.0 0.0
Goodwill impairment                 0.0    
Impairment of assets                 0.0    
Income from equity method investments                 204.8 239.3 205.6
Operational income from continuing operations                 (202.3) (243.6) (205.6)
Interest expense, net                 0.0 0.0 0.0
Other expense, net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 (202.3) (243.6) (205.6)
Provision for income taxes                 1.0 (1.5) 0.0
Income from continuing operations                 (203.3) (242.1) (205.6)
Loss from discontinued operations                 0.0 0.0 0.0
Net income                 (203.3) (242.1) (205.6)
Other comprehensive income (loss)                 (4.0) (2.3) (30.2)
Comprehensive income                 $ (207.3) $ (244.4) $ (235.8)