XML 22 R71.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 35.1 $ 37.5 $ 48.1 $ 38.0
Accounts and notes receivable, net 537.7 421.4    
Inventories, net 488.3 463.3    
Deferred income taxes, net 31.9 32.5    
Other assets 58.9 59.3    
Total current assets 1,151.9 1,014.0    
Property, plant and equipment, net 345.3 358.6    
Goodwill 199.8 209.4    
Investments in subsidiaries 0.0 0.0    
Deferred income taxes 97.9 97.5    
Other assets, net 86.6 84.8    
Intercompany receivables (payables) 0.0 0.0    
Total assets 1,881.5 1,764.3    
Current Liabilities:        
Short-term debt 226.3 226.6    
Current maturities of long-term debt 23.7 24.0    
Accounts payable 337.7 324.3    
Accrued expenses 251.9 239.0    
Income taxes payable 13.8 13.4    
Total current liabilities 853.4 827.3    
Long-term debt 668.0 675.0    
Post-retirement benefits, other than pensions 2.9 4.5    
Pensions 134.2 129.9    
Other liabilities 125.5 118.6    
Total liabilities $ 1,784.0 $ 1,755.3    
Commitments and contingencies    
Total stockholders’ equity $ 97.5 $ 9.0    
Total liabilities and stockholders' equity 1,881.5 1,764.3    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 1.3 1.0 1.5 1.1
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Deferred income taxes, net 3.3 2.8    
Other assets 3.3 3.6    
Total current assets 7.9 7.4    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries 1,111.9 978.1    
Deferred income taxes 2.4 0.5    
Other assets, net 4.5 5.2    
Intercompany receivables (payables) (360.7) (280.4)    
Total assets 766.0 710.8    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 22.5 22.5    
Accounts payable 16.2 13.4    
Accrued expenses 15.7 9.0    
Income taxes payable (41.3) (3.7)    
Total current liabilities 13.1 41.2    
Long-term debt 653.0 659.5    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 2.4 1.1    
Total liabilities 668.5 $ 701.8    
Commitments and contingencies      
Total stockholders’ equity 97.5 $ 9.0    
Total liabilities and stockholders' equity 766.0 710.8    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 12.5 11.5 15.1 10.5
Accounts and notes receivable, net 42.1 12.3    
Inventories, net 376.1 350.6    
Deferred income taxes, net 27.4 27.3    
Other assets 48.7 45.7    
Total current assets 506.8 447.4    
Property, plant and equipment, net 268.3 269.0    
Goodwill 140.4 140.4    
Investments in subsidiaries 394.7 263.5    
Deferred income taxes 91.4 90.8    
Other assets, net 59.8 61.0    
Intercompany receivables (payables) 357.6 302.4    
Total assets 1,819.0 1,574.5    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.9 1.2    
Accounts payable 255.9 237.8    
Accrued expenses 181.8 175.5    
Income taxes payable 94.8 34.7    
Total current liabilities 533.4 449.2    
Long-term debt 14.8 15.3    
Post-retirement benefits, other than pensions 2.9 4.5    
Pensions 123.4 117.6    
Other liabilities 125.6 118.7    
Total liabilities 800.1 $ 705.3    
Commitments and contingencies      
Total stockholders’ equity 1,018.9 $ 869.2    
Total liabilities and stockholders' equity 1,819.0 1,574.5    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 21.3 25.0 31.5 26.4
Accounts and notes receivable, net 495.6 409.1    
Inventories, net 119.6 119.7    
Deferred income taxes, net 6.3 7.4    
Other assets 65.7 67.2    
Total current assets 708.5 628.4    
Property, plant and equipment, net 77.0 89.6    
Goodwill 59.4 69.0    
Investments in subsidiaries (0.6) (0.6)    
Deferred income taxes 13.7 15.8    
Other assets, net 23.8 20.1    
Intercompany receivables (payables) 3.1 (22.0)    
Total assets 884.9 800.3    
Current Liabilities:        
Short-term debt 226.3 226.6    
Current maturities of long-term debt 0.3 0.3    
Accounts payable 65.6 73.1    
Accrued expenses 54.4 54.5    
Income taxes payable 27.2 47.5    
Total current liabilities 373.8 402.0    
Long-term debt 0.2 0.2    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 10.8 12.3    
Other liabilities 10.4 11.7    
Total liabilities 395.2 $ 426.2    
Commitments and contingencies      
Total stockholders’ equity 489.7 $ 374.1    
Total liabilities and stockholders' equity 884.9 800.3    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (7.4) (7.0)    
Deferred income taxes, net (5.1) (5.0)    
Other assets (58.8) (57.2)    
Total current assets (71.3) (69.2)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries (1,506.0) (1,241.0)    
Deferred income taxes (9.6) (9.6)    
Other assets, net (1.5) (1.5)    
Intercompany receivables (payables) 0.0 0.0    
Total assets (1,588.4) (1,321.3)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (66.9) (65.1)    
Total current liabilities (66.9) (65.1)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities (12.9) (12.9)    
Total liabilities (79.8) $ (78.0)    
Commitments and contingencies      
Total stockholders’ equity (1,508.6) $ (1,243.3)    
Total liabilities and stockholders' equity $ (1,588.4) $ (1,321.3)