XML 45 R72.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 47.5 $ 37.5 $ 49.6 $ 38.0
Accounts and notes receivable, net 609.3 421.4    
Inventories, net 540.7 463.3    
Deferred income taxes, net 31.6 32.5    
Other assets 57.6 59.3    
Total current assets 1,286.7 1,014.0    
Property, plant and equipment, net 352.1 358.6    
Goodwill 204.5 209.4    
Investments in subsidiaries 0.0 0.0    
Deferred income taxes 95.0 97.5    
Other assets, net 88.0 84.8    
Intercompany receivables (payables) 0.0 0.0    
Total assets 2,026.3 1,764.3    
Current Liabilities:        
Short-term debt 226.1 226.6    
Current maturities of long-term debt 16.3 24.0    
Accounts payable 404.3 324.3    
Accrued expenses 241.6 239.0    
Income taxes payable 10.4 13.4    
Total current liabilities 898.7 827.3    
Long-term debt 813.2 675.0    
Post-retirement benefits, other than pensions 3.4 4.5    
Pensions 133.2 129.9    
Other liabilities 121.5 118.6    
Total liabilities $ 1,970.0 $ 1,755.3    
Commitments and contingencies        
Total stockholders’ equity $ 56.3 $ 9.0    
Total liabilities and stockholders' equity 2,026.3 1,764.3    
Parent [Member]        
Current Assets:        
Cash and cash equivalents 1.7 1.0 0.9 1.1
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Deferred income taxes, net 1.9 2.8    
Other assets 3.4 3.6    
Total current assets 7.0 7.4    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries 1,054.6 978.1    
Deferred income taxes 1.4 0.5    
Other assets, net 4.7 5.2    
Intercompany receivables (payables) (178.3) (280.4)    
Total assets 889.4 710.8    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 15.0 22.5    
Accounts payable 16.2 13.4    
Accrued expenses 7.6 9.0    
Income taxes payable (4.7) (3.7)    
Total current liabilities 34.1 41.2    
Long-term debt 798.1 659.5    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities 0.9 1.1    
Total liabilities 833.1 $ 701.8    
Commitments and contingencies        
Total stockholders’ equity 56.3 $ 9.0    
Total liabilities and stockholders' equity 889.4 710.8    
Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 21.7 11.5 19.1 10.5
Accounts and notes receivable, net 39.8 12.3    
Inventories, net 419.1 350.6    
Deferred income taxes, net 27.4 27.3    
Other assets 48.0 45.7    
Total current assets 556.0 447.4    
Property, plant and equipment, net 269.4 269.0    
Goodwill 140.4 140.4    
Investments in subsidiaries 473.9 263.5    
Deferred income taxes 88.8 90.8    
Other assets, net 60.2 61.0    
Intercompany receivables (payables) 178.1 302.4    
Total assets 1,766.8 1,574.5    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 1.1 1.2    
Accounts payable 317.0 237.8    
Accrued expenses 176.1 175.5    
Income taxes payable 57.9 34.7    
Total current liabilities 552.1 449.2    
Long-term debt 15.0 15.3    
Post-retirement benefits, other than pensions 3.4 4.5    
Pensions 121.6 117.6    
Other liabilities 122.9 118.7    
Total liabilities 815.0 $ 705.3    
Commitments and contingencies        
Total stockholders’ equity 951.8 $ 869.2    
Total liabilities and stockholders' equity 1,766.8 1,574.5    
Non-Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 24.1 25.0 29.6 26.4
Accounts and notes receivable, net 569.5 409.1    
Inventories, net 129.4 119.7    
Deferred income taxes, net 7.4 7.4    
Other assets 64.8 67.2    
Total current assets 795.2 628.4    
Property, plant and equipment, net 82.7 89.6    
Goodwill 64.1 69.0    
Investments in subsidiaries (0.6) (0.6)    
Deferred income taxes 14.4 15.8    
Other assets, net 24.6 20.1    
Intercompany receivables (payables) 0.2 (22.0)    
Total assets 980.6 800.3    
Current Liabilities:        
Short-term debt 226.1 226.6    
Current maturities of long-term debt 0.2 0.3    
Accounts payable 71.1 73.1    
Accrued expenses 57.9 54.5    
Income taxes payable 23.9 47.5    
Total current liabilities 379.2 402.0    
Long-term debt 0.1 0.2    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 11.6 12.3    
Other liabilities 10.6 11.7    
Total liabilities 401.5 $ 426.2    
Commitments and contingencies        
Total stockholders’ equity 579.1 $ 374.1    
Total liabilities and stockholders' equity 980.6 800.3    
Eliminations [Member]        
Current Assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net (7.8) (7.0)    
Deferred income taxes, net (5.1) (5.0)    
Other assets (58.6) (57.2)    
Total current assets (71.5) (69.2)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Investments in subsidiaries (1,527.9) (1,241.0)    
Deferred income taxes (9.6) (9.6)    
Other assets, net (1.5) (1.5)    
Intercompany receivables (payables) 0.0 0.0    
Total assets (1,610.5) (1,321.3)    
Current Liabilities:        
Short-term debt 0.0 0.0    
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Accrued expenses 0.0 0.0    
Income taxes payable (66.7) (65.1)    
Total current liabilities (66.7) (65.1)    
Long-term debt 0.0 0.0    
Post-retirement benefits, other than pensions 0.0 0.0    
Pensions 0.0 0.0    
Other liabilities (12.9) (12.9)    
Total liabilities (79.6) $ (78.0)    
Commitments and contingencies        
Total stockholders’ equity (1,530.9) $ (1,243.3)    
Total liabilities and stockholders' equity $ (1,610.5) $ (1,321.3)