XML 91 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current Assets:        
Cash and cash equivalents $ 49.6 $ 38.0 $ 45.3 $ 51.8
Accounts and notes receivable, net 576.5 408.1    
Inventories, net 514.9 378.8    
Deferred income taxes, net 23.5 24.5    
Other assets 58.2 53.0    
Total current assets 1,222.7 902.4    
Property, plant and equipment, net 350.5 335.5    
Goodwill 219.7 216.8    
Investments in subsidiaries 0 0    
Deferred income taxes 86.4 88.5    
Other assets, net 90.8 83.5    
Intercompany receivables (payables) 0 0    
Total assets 1,970.1 1,626.7    
Current Liabilities:        
Short-term debt 185.6 165.9    
Current maturities of long-term debt 1.3 1.3    
Accounts payable 400.9 283.1    
Accrued expenses 236.6 232.1    
Income taxes payable 22.9 31.6    
Total current liabilities 847.3 714.0    
Long-term debt 419.8 233.2    
Post-retirement benefits, other than pensions 3.3 4.6    
Pensions 60.7 70.0    
Other liabilities 121.0 119.2    
Total liabilities 1,452.1 1,141.0    
Commitments and contingencies         
Total stockholders’ equity 518.0 485.7    
Total liabilities and stockholders' equity 1,970.1 1,626.7    
Parent [Member]
       
Current Assets:        
Cash and cash equivalents 0.9 1.1 1.3 1.0
Accounts and notes receivable, net 0 0    
Inventories, net 0 0    
Deferred income taxes, net (0.4) 0.9    
Other assets 3.5 3.4    
Total current assets 4.0 5.4    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Investments in subsidiaries 1,276.0 1,138.8    
Deferred income taxes 1.0 0    
Other assets, net 3.9 4.2    
Intercompany receivables (payables) (305.2) (460.6)    
Total assets 979.7 687.8    
Current Liabilities:        
Short-term debt 0 0    
Current maturities of long-term debt 0 0    
Accounts payable 14.6 11.8    
Accrued expenses 3.0 3.3    
Income taxes payable 40.7 (30.3)    
Total current liabilities 58.3 (15.2)    
Long-term debt 403.0 217.0    
Post-retirement benefits, other than pensions 0 0    
Pensions 0 0    
Other liabilities 0.4 0.3    
Total liabilities 461.7 202.1    
Commitments and contingencies         
Total stockholders’ equity 518.0 485.7    
Total liabilities and stockholders' equity 979.7 687.8    
Guarantor Subsidiaries [Member]
       
Current Assets:        
Cash and cash equivalents 19.1 10.5 20.3 13.4
Accounts and notes receivable, net 19.8 12.8    
Inventories, net 376.3 253.6    
Deferred income taxes, net 21.2 21.2    
Other assets 46.7 38.4    
Total current assets 483.1 336.5    
Property, plant and equipment, net 252.6 246.4    
Goodwill 140.4 140.4    
Investments in subsidiaries 468.4 337.5    
Deferred income taxes 73.7 76.9    
Other assets, net 64.6 64.3    
Intercompany receivables (payables) 299.4 434.0    
Total assets 1,782.2 1,636.0    
Current Liabilities:        
Short-term debt 0 0    
Current maturities of long-term debt 0.9 1.0    
Accounts payable 300.3 187.8    
Accrued expenses 169.1 168.4    
Income taxes payable 2.3 75.7    
Total current liabilities 472.6 432.9    
Long-term debt 16.5 15.8    
Post-retirement benefits, other than pensions 3.3 4.6    
Pensions 50.4 58.4    
Other liabilities 120.6 119.4    
Total liabilities 663.4 631.1    
Commitments and contingencies         
Total stockholders’ equity 1,118.8 1,004.9    
Total liabilities and stockholders' equity 1,782.2 1,636.0    
Non-Guarantor Subsidiaries [Member]
       
Current Assets:        
Cash and cash equivalents 29.6 26.4 23.7 37.4
Accounts and notes receivable, net 556.7 395.3    
Inventories, net 144.1 128.4    
Deferred income taxes, net 6.0 5.7    
Other assets 75.6 70.2    
Total current assets 812.0 626.0    
Property, plant and equipment, net 97.9 89.1    
Goodwill 79.3 76.4    
Investments in subsidiaries (0.5) (0.6)    
Deferred income taxes 20.3 20.2    
Other assets, net 23.7 16.4    
Intercompany receivables (payables) 5.8 26.6    
Total assets 1,038.5 854.1    
Current Liabilities:        
Short-term debt 185.6 165.9    
Current maturities of long-term debt 0.4 0.3    
Accounts payable 86.0 83.5    
Accrued expenses 64.7 60.4    
Income taxes payable 53.0 49.9    
Total current liabilities 389.7 360.0    
Long-term debt 0.3 0.4    
Post-retirement benefits, other than pensions 0 0    
Pensions 10.3 11.6    
Other liabilities 11.8 11.3    
Total liabilities 412.1 383.3    
Commitments and contingencies         
Total stockholders’ equity 626.4 470.8    
Total liabilities and stockholders' equity 1,038.5 854.1    
Eliminations [Member]
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable, net 0 0    
Inventories, net (5.5) (3.2)    
Deferred income taxes, net (3.3) (3.3)    
Other assets (67.6) (59.0)    
Total current assets (76.4) (65.5)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Investments in subsidiaries (1,743.9) (1,475.7)    
Deferred income taxes (8.6) (8.6)    
Other assets, net (1.4) (1.4)    
Intercompany receivables (payables)    0    
Total assets (1,830.3) (1,551.2)    
Current Liabilities:        
Short-term debt 0 0    
Current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses (0.2) 0    
Income taxes payable (73.1) (63.7)    
Total current liabilities (73.3) (63.7)    
Long-term debt 0 0    
Post-retirement benefits, other than pensions 0 0    
Pensions 0 0    
Other liabilities (11.8) (11.8)    
Total liabilities (85.1) (75.5)    
Commitments and contingencies         
Total stockholders’ equity (1,745.2) (1,475.7)    
Total liabilities and stockholders' equity $ (1,830.3) $ (1,551.2)