XML 13 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current Assets:        
Cash and cash equivalents $ 45.3 $ 51.8 $ 69.1 $ 45.0
Accounts and notes receivable, net 542.3 373.4    
Inventories, net 469.2 374.8    
Deferred income taxes, net 31.7 27.5    
Other assets 41.4 61.0    
Assets of discontinued operations 0 98.6    
Total current assets 1,129.9 987.1    
Property, plant and equipment, net 308.7 298.2    
Goodwill 217.6 223.8    
Deferred income taxes 113.9 102.8    
Other assets, net 79.5 [1] 80.0 [1]    
Total assets 1,849.6 1,691.9    
Current Liabilities:        
Short-term debt 125.9 34.9    
Current maturities of long-term debt 0.4 0.7    
Accounts payable 373.6 284.7    
Accrued expenses 257.1 259.6    
Income taxes payable 22.7 4.5    
Liabilities of discontinued operations 0 55.2    
Total current liabilities 779.7 639.6    
Long-term debt 410.8 351.0    
Post-retirement benefits, other than pensions 4.9 6.1    
Pensions 137.5 134.4    
Other liabilities 69.5 64.0    
Total liabilities 1,402.4 1,195.1    
Commitments and contingencies         
Total stockholders' equity 447.2 496.8    
Total liabilities and stockholders' equity 1,849.6 1,691.9    
Parent [Member]
       
Current Assets:        
Cash and cash equivalents 1.3 1.0 1.0 1.0
Accounts and notes receivable, net 0 0    
Inventories, net 0 0    
Deferred income taxes, net 4.7 0    
Other assets 0 (0.6)    
Assets of discontinued operations 0 0    
Total current assets 6.0 0.4    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Deferred income taxes 0.3 0    
Other assets, net 2,293.5 [1] 2,176.3 [1]    
Total assets 2,299.8 2,176.7    
Current Liabilities:        
Short-term debt 87.0 101.9    
Current maturities of long-term debt 0 0    
Accounts payable 1,216.1 1,178.0    
Accrued expenses 13.5 2.5    
Income taxes payable (4.1) (27.3)    
Liabilities of discontinued operations 0 0    
Total current liabilities 1,312.5 1,255.1    
Long-term debt 395.0 335.0    
Post-retirement benefits, other than pensions 0 0    
Pensions 0 0    
Other liabilities 1.7 0.5    
Total liabilities 1,709.2 1,590.6    
Commitments and contingencies         
Total stockholders' equity 590.6 586.1    
Total liabilities and stockholders' equity 2,299.8 2,176.7    
Guarantor Subsidiaries [Member]
       
Current Assets:        
Cash and cash equivalents 20.3 13.4 24.2 9.7
Accounts and notes receivable, net 1,082.8 1,076.0    
Inventories, net 342.2 257.3    
Deferred income taxes, net 23.0 22.9    
Other assets 36.7 23.8    
Assets of discontinued operations 0 21.2    
Total current assets 1,505.0 1,414.6    
Property, plant and equipment, net 231.9 239.7    
Goodwill 131.8 131.8    
Deferred income taxes 99.8 87.8    
Other assets, net 529.6 [1] 488.5 [1]    
Total assets 2,498.1 2,362.4    
Current Liabilities:        
Short-term debt 0 0    
Current maturities of long-term debt 0.3 0.5    
Accounts payable 161.9 133.7    
Accrued expenses 183.3 196.6    
Income taxes payable 49.6 35.1    
Liabilities of discontinued operations 0 42.3    
Total current liabilities 395.1 408.2    
Long-term debt 15.7 15.6    
Post-retirement benefits, other than pensions 4.9 6.1    
Pensions 119.0 114.7    
Other liabilities 64.2 60.1    
Total liabilities 598.9 604.7    
Commitments and contingencies         
Total stockholders' equity 1,899.2 1,757.7    
Total liabilities and stockholders' equity 2,498.1 2,362.4    
Non-Guarantor Subsidiaries [Member]
       
Current Assets:        
Cash and cash equivalents 23.7 37.4 43.9 34.3
Accounts and notes receivable, net 561.5 427.2    
Inventories, net 137.2 121.5    
Deferred income taxes, net 5.7 6.3    
Other assets 82.1 97.5    
Assets of discontinued operations 0 77.4    
Total current assets 810.2 767.3    
Property, plant and equipment, net 76.8 58.5    
Goodwill 85.8 92.0    
Deferred income taxes 19.6 20.8    
Other assets, net 24.0 [1] 30.3 [1]    
Total assets 1,016.4 968.9    
Current Liabilities:        
Short-term debt 53.6 (51.0)    
Current maturities of long-term debt 0.1 0.2    
Accounts payable 86.8 92.0    
Accrued expenses 60.6 60.8    
Income taxes payable 41.0 38.5    
Liabilities of discontinued operations 0 12.9    
Total current liabilities 242.1 153.4    
Long-term debt 91.5 98.7    
Post-retirement benefits, other than pensions 0 0    
Pensions 18.5 19.7    
Other liabilities 10.8 10.6    
Total liabilities 362.9 282.4    
Commitments and contingencies         
Total stockholders' equity 653.5 686.5    
Total liabilities and stockholders' equity 1,016.4 968.9    
Eliminations [Member]
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Accounts and notes receivable, net (1,102.0) (1,129.8)    
Inventories, net (10.2) (4.0)    
Deferred income taxes, net (1.7) (1.7)    
Other assets (77.4) (59.7)    
Assets of discontinued operations 0 0    
Total current assets (1,191.3) (1,195.2)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Deferred income taxes (5.8) (5.8)    
Other assets, net (2,767.6) [1] (2,615.1) [1]    
Total assets (3,964.7) (3,816.1)    
Current Liabilities:        
Short-term debt (14.7) (16.0)    
Current maturities of long-term debt 0 0    
Accounts payable (1,091.2) (1,119.0)    
Accrued expenses (0.3) (0.3)    
Income taxes payable (63.8) (41.8)    
Liabilities of discontinued operations 0 0    
Total current liabilities (1,170.0) (1,177.1)    
Long-term debt (91.4) (98.3)    
Post-retirement benefits, other than pensions 0 0    
Pensions 0 0    
Other liabilities (7.2) (7.2)    
Total liabilities (1,268.6) (1,282.6)    
Commitments and contingencies         
Total stockholders' equity (2,696.1) (2,533.5)    
Total liabilities and stockholders' equity $ (3,964.7) $ (3,816.1)    
[1] (1) Other assets, net consists primarily of Investments in subsidiaries which eliminate upon consolidation.