XML 16 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Consolidating Statements of Operations        
NET SALES $ 809.7 $ 801.2 $ 2,264.5 $ 2,192.4
COST OF GOODS SOLD 604.8 614.6 1,710.6 1,675.9
Gross profit 204.9 186.6 553.9 516.5
OPERATING EXPENSES:        
Selling, general and administrative expenses 125.9 122.4 379.8 372.9
(Gains) losses and other expenses, net 0.3 2.6 0.2 3.6
Restructuring charges 0.4 8.0 3.1 11.3
(Income) loss from equity method investments (2.6) (3.0) (8.8) (9.0)
Operational income (loss) from continuing operations 80.9 56.6 179.6 137.7
INTEREST EXPENSE (INCOME), net 4.4 4.1 13.4 12.5
OTHER EXPENSE, net 0 0 0.1 0.1
Income (loss) from continuing operations before income taxes 76.5 52.5 166.1 125.1
(BENEFIT FROM) PROVISION FOR INCOME TAXES 26.8 17.6 57.6 42.4
Income (loss) from continuing operations 49.7 34.9 108.5 82.7
Loss from discontinued operations (20.3) (1.1) (40.5) (11.1)
Net income (loss) 29.4 33.8 68.0 71.6
OTHER COMPREHENSIVE INCOME (LOSS) 29.5 (76.1) 26.9 (59.0)
Parent [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES 0 0 0 0
COST OF GOODS SOLD 0 0 0.1 0.1
Gross profit 0 0 (0.1) (0.1)
OPERATING EXPENSES:        
Selling, general and administrative expenses 0 0 0 0
(Gains) losses and other expenses, net 0.1 2.3 (2.1) 4.5
Restructuring charges 0 0 0 0
(Income) loss from equity method investments (38.4) (47.6) (81.9) (96.5)
Operational income (loss) from continuing operations 38.3 45.3 83.9 91.9
INTEREST EXPENSE (INCOME), net 4.3 4.0 13.1 12.0
OTHER EXPENSE, net   0 0 0
Income (loss) from continuing operations before income taxes 34.0 41.3 70.8 79.9
(BENEFIT FROM) PROVISION FOR INCOME TAXES (1.6) (2.3) (4.0) (5.8)
Income (loss) from continuing operations 35.6 43.6 74.8 85.7
Loss from discontinued operations 0 0 0 0
Net income (loss) 35.6 43.6 74.8 85.7
OTHER COMPREHENSIVE INCOME (LOSS) 5.6 (14.5) 7.9 (21.2)
Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES 654.5 629.0 1,814.5 1,710.3
COST OF GOODS SOLD 499.7 496.4 1,401.7 1,341.2
Gross profit 154.8 132.6 412.8 369.1
OPERATING EXPENSES:        
Selling, general and administrative expenses 99.2 87.9 286.5 264.1
(Gains) losses and other expenses, net (1.0) 0.8 (0.4) (0.4)
Restructuring charges 0.1 7.1 2.6 10.0
(Income) loss from equity method investments (6.5) (11.1) (8.1) (16.8)
Operational income (loss) from continuing operations 63.0 47.9 132.2 112.2
INTEREST EXPENSE (INCOME), net (0.6) (0.9) (1.8) (2.7)
OTHER EXPENSE, net   0 0 0
Income (loss) from continuing operations before income taxes 63.6 48.8 134.0 114.9
(BENEFIT FROM) PROVISION FOR INCOME TAXES 20.1 13.6 45.1 35.9
Income (loss) from continuing operations 43.5 35.2 88.9 79.0
Loss from discontinued operations (12.6) (2.4) (27.9) (11.9)
Net income (loss) 30.9 32.8 61.0 67.1
OTHER COMPREHENSIVE INCOME (LOSS) 4.6 (12.5) 4.4 (6.8)
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES 214.3 226.9 610.2 633.3
COST OF GOODS SOLD 163.9 173.6 468.4 487.1
Gross profit 50.4 53.3 141.8 146.2
OPERATING EXPENSES:        
Selling, general and administrative expenses 26.8 34.5 93.3 108.8
(Gains) losses and other expenses, net 1.2 (0.5) 2.7 (0.5)
Restructuring charges 0.3 0.9 0.5 1.3
(Income) loss from equity method investments (1.9) (2.1) (6.9) (7.0)
Operational income (loss) from continuing operations 24.0 20.5 52.2 43.6
INTEREST EXPENSE (INCOME), net 0.7 1.0 2.1 3.2
OTHER EXPENSE, net   0 0.1 0.1
Income (loss) from continuing operations before income taxes 23.3 19.5 50.0 40.3
(BENEFIT FROM) PROVISION FOR INCOME TAXES 10.0 5.7 16.7 11.2
Income (loss) from continuing operations 13.3 13.8 33.3 29.1
Loss from discontinued operations (7.7) 1.3 (12.6) 0.8
Net income (loss) 5.6 15.1 20.7 29.9
OTHER COMPREHENSIVE INCOME (LOSS) 17.4 (46.4) 8.4 (29.6)
Eliminations [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES (59.1) (54.7) (160.2) (151.2)
COST OF GOODS SOLD (58.8) (55.4) (159.6) (152.5)
Gross profit (0.3) 0.7 (0.6) 1.3
OPERATING EXPENSES:        
Selling, general and administrative expenses (0.1) 0 0 0
(Gains) losses and other expenses, net 0 0 0 0
Restructuring charges 0 0 0 0
(Income) loss from equity method investments 44.2 57.8 88.1 111.3
Operational income (loss) from continuing operations (44.4) (57.1) (88.7) (110.0)
INTEREST EXPENSE (INCOME), net 0 0 0 0
OTHER EXPENSE, net   0 0 0
Income (loss) from continuing operations before income taxes (44.4) (57.1) (88.7) (110.0)
(BENEFIT FROM) PROVISION FOR INCOME TAXES (1.7) 0.6 (0.2) 1.1
Income (loss) from continuing operations (42.7) (57.7) (88.5) (111.1)
Loss from discontinued operations 0 0 0 0
Net income (loss) (42.7) (57.7) (88.5) (111.1)
OTHER COMPREHENSIVE INCOME (LOSS) $ 1.9 $ (2.7) $ 6.2 $ (1.4)