XML 78 R69.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Statements (Details 1) (USD $)
In Millions
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Condensed Consolidating Statements of Operations        
NET SALES $ 937.0 $ 872.1 $ 1,624.7 $ 1,516.2
COST OF GOODS SOLD 689.4 607.4 1,212.0 1,077.1
Gross profit 247.6 264.7 412.7 439.1
OPERATING EXPENSES:        
Selling, general and administrative expenses 175.2 180.5 348.9 349.6
Losses (gains) and other expenses, net 0.9 5.8 0.6 5.5
Restructuring charges 2.4 3.2 3.6 10.3
Income from equity method investments (3.4) (4.1) (5.9) (6.1)
Operational income (loss) from continuing operations 72.5 79.3 65.5 79.8
INTEREST EXPENSE, net 4.3 3.1 8.4 5.6
OTHER EXPENSE, net 0.1 0.1 0.1 0.1
Income (loss) from continuing operations before income taxes 68.1 76.1 57.0 74.1
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES 23.1 27.4 19.2 26.7
Income (loss) from continuing operations 45.0 48.7 37.8 47.4
Loss from discontinued operations   0.4   0.7
Net income 45.0 48.3 37.8 46.7
Parent [Member]
       
Condensed Consolidating Statements of Operations        
COST OF GOODS SOLD 0.1 0.1 0.1 0.1
Gross profit (0.1) (0.1) (0.1) (0.1)
OPERATING EXPENSES:        
Losses (gains) and other expenses, net 1.3 1.6 2.2 1.4
Income from equity method investments (55.1) (56.0) (48.9) (51.2)
Operational income (loss) from continuing operations 53.7 54.3 46.6 49.7
INTEREST EXPENSE, net 4.0 0.3 8.0  
Income (loss) from continuing operations before income taxes 49.7 54.0 38.6 49.7
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES (1.7) (0.8) (3.5) (0.6)
Income (loss) from continuing operations   54.8   50.3
Net income 51.4 54.8 42.1 50.3
Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES 744.9 614.3 1,260.8 1,043.7
COST OF GOODS SOLD 556.7 434.8 959.5 757.5
Gross profit 188.2 179.5 301.3 286.2
OPERATING EXPENSES:        
Selling, general and administrative expenses 130.7 130.9 258.4 247.3
Losses (gains) and other expenses, net (0.3) 4.6 (1.2) 4.5
Restructuring charges 2.5 1.2 3.2 3.2
Income from equity method investments (6.8) (6.4) (5.7) (3.5)
Operational income (loss) from continuing operations 62.1 49.2 46.6 34.7
INTEREST EXPENSE, net (1.0) 1.9 (1.8) 3.8
Income (loss) from continuing operations before income taxes 63.1 47.3 48.4 30.9
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES 19.5 15.1 14.5 10.1
Income (loss) from continuing operations   32.2   20.8
Net income 43.6 32.2 33.9 20.8
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES 243.9 329.9 460.4 604.1
COST OF GOODS SOLD 184.2 244.6 349.6 451.1
Gross profit 59.7 85.3 110.8 153.0
OPERATING EXPENSES:        
Selling, general and administrative expenses 44.4 49.6 90.5 102.2
Losses (gains) and other expenses, net (0.2) (0.5) (0.4) (0.5)
Restructuring charges (0.1) 2.1 0.4 7.2
Income from equity method investments (2.6) (4.1) (4.9) (6.1)
Operational income (loss) from continuing operations 18.2 38.2 25.2 50.2
INTEREST EXPENSE, net 1.2 0.9 2.2 1.8
OTHER EXPENSE, net 0.1 0.1 0.1 0.1
Income (loss) from continuing operations before income taxes 16.9 37.2 22.9 48.3
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES 5.3 13.0 7.9 17.1
Income (loss) from continuing operations   24.2   31.2
Loss from discontinued operations   0.4   0.7
Net income 11.6 23.8 15.0 30.5
Eliminations [Member]
       
Condensed Consolidating Statements of Operations        
NET SALES (51.8) (72.1) (96.5) (131.6)
COST OF GOODS SOLD (51.6) (72.1) (97.2) (131.6)
Gross profit (0.2)   0.7  
OPERATING EXPENSES:        
Selling, general and administrative expenses 0.1     0.1
Losses (gains) and other expenses, net 0.1 0.1   0.1
Restructuring charges   (0.1)   (0.1)
Income from equity method investments 61.1 62.4 53.6 54.7
Operational income (loss) from continuing operations (61.5) (62.4) (52.9) (54.8)
INTEREST EXPENSE, net 0.1      
Income (loss) from continuing operations before income taxes (61.6) (62.4) (52.9) (54.8)
(BENEFIT FROM) PROVISIONS FOR INCOME TAXES   0.1 0.3 0.1
Income (loss) from continuing operations   (62.5)   (54.9)
Net income $ (61.6) $ (62.5) $ (53.2) $ (54.9)