XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 124,656 $ 377,034 $ 175,783
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation 634,231 382,604 131,358
(Gain) loss on strategic investments and marketable securities, net (139,969) (283,217) 41,785
Debt inducement expense 38,868 0 0
Depreciation and amortization 83,161 48,425 19,315
Provision for bad debts and inventory 11,348 20,073 5,484
Deferred income taxes (82,679) (85,096) (72,497)
Other noncash items 23,467 21,177 12,853
Change in assets and liabilities:      
Receivables and contract assets (505,560) (245,842) (178,989)
Inventory (81,951) 607 (77,626)
Deferred revenue 83,476 155,641 146,819
Accounts payable, accrued and other liabilities 286,885 54,519 65,329
Prepaid expenses and other assets (264,594) (37,613) (80,351)
Net cash provided by operating activities 211,339 408,312 189,263
Cash flows from investing activities:      
Purchases of investments (2,076,304) (793,419) (563,680)
Business combinations, net of cash acquired (646,875) (621,817) (21,090)
Proceeds from call, maturity, and sale of investments 2,134,556 1,003,394 657,418
Purchases of property and equipment (136,258) (78,785) (59,635)
Other, net (49) 54 (537)
Net cash provided by (used in) investing activities (724,930) (490,573) 12,476
Cash flows from financing activities:      
Net proceeds from equity offering 489,554 0 94,705
Proceeds from issuance of notes 1,750,000 0 0
Proceeds from options exercised 0 14,576 54,503
Principal payments for conversion of convertible debt (608,890) 0 0
Payments to third parties for debt issuance, amendment and repurchase activity (26,994) 0 0
Income and payroll tax payments for net-settled stock awards (350,981) (58,178) (107,894)
Other, net (224) (1,835) 0
Net cash provided by (used in) financing activities 1,252,465 (45,437) 41,314
Effect of exchange rate changes on cash and cash equivalents 7,756 (6,209) 2,065
Net increase (decrease) in cash and cash equivalents 746,630 (133,907) 245,118
Cash and cash equivalents and restricted cash, beginning of period 466,763 600,670 355,552
Cash and cash equivalents and restricted cash, end of period 1,213,393 466,763 600,670
Supplemental disclosures:      
Cash and cash equivalents 1,201,147 454,844 598,545
Restricted cash (Note 1) 12,246 11,919 2,125
Total cash, cash equivalents and restricted cash shown in the statements of cash flows 1,213,393 466,763 600,670
Cash paid for interest 57,173 3,450 3,508
Cash paid for income taxes, net of refunds 51,121 67,845 64,492
Non-cash transactions:      
Leased assets obtained in exchange for new operating lease liabilities 62,844 14,292 5,927
Expense for induced conversion of convertible debt, debt offering and revolver modification 43,546 0 0
Property and equipment purchases in accounts payable and accrued liabilities $ 7,290 $ 5,157 $ 238