XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,201,147 $ 454,844
Short-term investments 505,417 333,235
Marketable securities 27,213 198,270
Accounts and notes receivable, net of allowance of $4,198 and $3,322 as of December 31, 2025 and December 31, 2024, respectively 777,486 547,572
Contract assets, net 582,630 367,929
Inventory 341,811 265,316
Prepaid expenses and other current assets 277,348 130,315
Total current assets 3,713,052 2,297,481
Property and equipment, net 330,979 247,324
Deferred tax assets, net 359,803 304,282
Intangible assets, net 196,972 175,157
Goodwill 1,370,189 756,838
Long-term notes receivable, net 6,066 3,460
Long-term contract assets, net 178,249 119,876
Strategic investments 416,833 332,550
Other long-term assets 428,170 237,620
Total assets 7,000,313 4,474,588
Current liabilities:    
Accounts payable 139,086 71,955
Accrued liabilities 510,538 279,193
Current portion of deferred revenue 714,708 612,955
Current portion of notes payable, net 80,552 680,289
Customer deposits 16,156 20,626
Other current liabilities 9,107 12,857
Total current liabilities 1,470,147 1,677,875
Deferred revenue, net of current portion 359,902 360,685
Liability for unrecognized tax benefits 24,376 25,007
Long-term deferred compensation 23,675 15,877
Long-term lease liabilities 98,942 41,383
Long-term notes payable, net 1,730,170 0
Other long-term liabilities 50,443 26,096
Total liabilities 3,757,655 2,146,923
Commitments and contingencies (Note 11)
Stockholders’ equity:    
Preferred stock, $0.00001 par value; 25,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 0 0
Common stock, $0.00001 par value; 200,000,000 shares authorized, 100,444,971 shares issued and 80,211,537 shares outstanding as of December 31, 2025, and 200,000,000 shares authorized, 96,839,558 shares issued and 76,619,331 shares outstanding as of December 31, 2024 1 1
Additional paid-in capital 2,475,035 1,689,781
Treasury stock at cost, 20,233,434 and 20,220,227 shares as of December 31, 2025 and December 31, 2024, respectively (157,242) (155,947)
Retained earnings 936,670 812,014
Accumulated other comprehensive loss (11,806) (18,184)
Total stockholders’ equity 3,242,658 2,327,665
Total liabilities and stockholders’ equity $ 7,000,313 $ 4,474,588