XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Equity Compensation Goals
The three independent vesting conditions are described in the following table:
Operational Goals(1)
(in millions)
Stock Price
Goal
Minimum Service Requirement
Tranche(2)
Revenue
Adj. EBITDA(3)
2024 Employee XSP2024 CEO Performance AwardGoal Expiration
1$1,834 or$382 and$247.40 andJune 2025December 2028December 31, 2026
22,293 or497 and309.25 andDecember 2025December 2028December 31, 2027
32,866 or611 and386.56 andJune 2026December 2029December 31, 2028
43,583 or801 and483.20 andDecember 2026December 2029December 31, 2029
54,479 or1,044 and604.00 andJune 2027December 2030December 31, 2030
65,599 or1,356 and755.00 andDecember 2027December 2030December 31, 2031
76,999 or1,706 and943.75 andJune 2028December 2030December 31, 2032

(1)    Operational goals are measured, as of any date, for the previous four consecutive fiscal quarters, beginning with the Company's first full fiscal quarter ending after the fiscal quarter in which the grant date occurred.

(2)    Tranche 1 vested and settled in June 2025. For certain grantees, the shares acquired upon vesting and settlement of Tranche 1 are subject to a holding period requirement under the plan, which will expire on the earlier of (i) December 31, 2030 and (ii) the date on which the subsequent tranche vests and settles.
(3)    In connection with certain acquisitions which were completed during fiscal year 2024, the adjusted EBITDA goals were adjusted as required by the terms of the 2024 Employee XSP and 2024 CEO Performance Award. As the operational goals for Tranches 1 and 2 were met as of December 31, 2024, no further adjustment to the adjusted EBITDA goals for these tranches was made in the current period, in accordance with the terms of the awards.
Schedule of Restricted Stock Unit Activity
The following table summarizes restricted stock unit (“RSU”) activity for the nine months ended September 30, 2025 and 2024 (number of units and aggregate intrinsic value in thousands):
Nine Months Ended September 30,
20252024
Number of
Units
Weighted Average
Grant-Date Fair Value
Number of
Units
Weighted Average
Grant-Date Fair Value
Units outstanding, beginning of year1,684$356.31 1,615 $193.09 
Granted121696.46 595269.18 
Released(533)265.47 (488)185.33 
Forfeited(73)446.21 (128)202.01 
Units outstanding, end of period1,199425.48 1,594 223.16 
Aggregate intrinsic value at period-end$860,416 $636,869 
Schedule of Performance Stock Unit Activity
The following table summarizes performance stock unit (“PSU”) activity, inclusive of XSUs, for the nine months ended September 30, 2025 and 2024 (number of units and aggregate intrinsic value in thousands):
Nine Months Ended September 30,
20252024
Number of
Units
Weighted Average
Grant-Date Fair Value
Number of
Units
Weighted Average
Grant-Date Fair Value
Units outstanding, beginning of year4,865 $261.18 394 $201.61 
Granted137 603.12 4,517 240.07 
Released(532)293.78 (11)149.49 
Forfeited(143)317.66 (345)232.01 
Units outstanding, end of period4,327 266.10 4,555 237.57 
Aggregate intrinsic value at period-end$3,105,220 $1,820,338 
Schedule of the Company's Stock Options Activity
The following table summarizes stock option activity for the nine months ended September 30, 2025 and 2024 (number of units and aggregate intrinsic value in thousands):
Nine Months Ended September 30,
20252024
Number of OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Life (years)Number of OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Life (years)
Options outstanding, beginning of year21$28.58531$28.58
Granted
Exercised(350)28.58
Expired / terminated
Options outstanding and exercisable, end of period21$28.582.41181$28.583.41
Aggregate intrinsic value at period-end$14,423 $67,085 
Schedule of Reported Share-based Compensation
The following table summarizes the composition of stock-based compensation expense for the three and nine months ended September 30, 2025 and 2024 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Cost of product and service sales$12,703 $10,123 $38,151 $48,235 
Selling, general and administrative expenses75,072 55,248 218,606 117,036 
Research and development expenses58,377 36,409 168,878 86,445 
Total stock-based compensation expense$146,152 $101,780 $425,635 $251,716