XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Stockholders' Equity  
Equity Compensation Goals

​

​

​

​

​

​

​

​

Revenue Goal (1)
(in thousands)

​

Achievement Status

​

Adjusted EBITDA
(in thousands)

​

Achievement Status

Goal #1, $710,058

​

Achieved

​

Goal #1, $125,000

​

Achieved

Goal #2, $860,058

​

Achieved

​

Goal #2, $155,000

​

Achieved

Goal #3, $1,010,058

​

Achieved

​

Goal #3, $175,000

​

Achieved

Goal #4, $1,210,058

​

Probable

​

Goal #4, $190,000

​

Achieved

Goal #5, $1,410,058

​

Not Applicable

​

Goal #5, $200,000

​

Achieved

Goal #6, $1,610,058

​

Not Applicable

​

Goal #6, $210,000

​

Achieved

Goal #7, $1,810,058

​

Not Applicable

​

Goal #7, $220,000

​

Achieved

Goal #8, $2,010,058

​

Not Applicable

​

Goal #8, $230,000

​

Achieved

​

(1)In connection with the business acquisition that was completed during the three months ended June 30, 2018, the revenue goals were adjusted for the acquiree’s Target Revenue, as defined in the CEO Performance Award agreement.
Summary of Restricted Stock Unit Activity

The following table summarizes RSU activity for the years ended December 31 (number of units and aggregate intrinsic value in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

2020

​

​

​

​

​

Weighted

​

​

​

Weighted

​

​

​

Weighted

​

​

Number

​

Average

​

Number

​

Average

​

Number

​

Average

​

​

of

​

Grant-Date

​

of

​

Grant-Date

​

of

​

Grant-Date

​

    

Units

    

Fair Value

    

Units

    

Fair Value

    

Units

    

Fair Value

Units outstanding, beginning of year

​

 

1,115

 

$

133.40

 

1,107

 

$

76.10

 

1,249

 

$

45.47

Granted

​

 

1,142

​

 

143.03

 

686

​

 

165.67

 

577

​

 

100.76

Released

​

 

(541)

​

 

117.49

 

(554)

​

 

66.23

 

(598)

​

 

40.68

Forfeited

​

 

(151)

​

 

138.99

 

(124)

​

 

100.64

 

(121)

​

 

52.40

Units outstanding, end of year

​

 

1,565

​

 

145.48

 

1,115

​

 

133.40

 

1,107

​

 

76.10

Aggregate intrinsic value at year end

​

$

259,729

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Summary of Performance Stock Unit Activity

The following table summarizes PSU activity, inclusive of XSUs, for the years ended December 31 (number of units and aggregate intrinsic value in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

2020

​

​

​

​

​

Weighted

​

​

​

Weighted

​

​

​

Weighted

​

​

Number

​

Average

​

Number

​

Average

​

Number

​

Average

​

​

of

​

Grant-Date

​

of

​

Grant-Date

​

of

​

Grant-Date

​

    

Units

    

Fair Value

    

Units

    

Fair Value

    

Units

    

Fair Value

Units outstanding, beginning of year

​

 

1,499

 

$

39.86

 

5,618

 

$

35.71

 

6,033

 

$

34.47

Granted

​

 

158

​

 

106.57

 

309

​

 

77.53

 

417

​

 

58.11

Released

​

 

(78)

​

 

107.58

 

(4,345)

​

 

37.16

 

(184)

​

 

27.79

Forfeited

​

 

(210)

​

 

41.62

 

(83)

​

 

40.91

 

(648)

​

 

40.83

Units outstanding, end of year

​

 

1,369

​

 

43.43

 

1,499

​

 

39.86

 

5,618

​

 

35.71

Aggregate intrinsic value at year end

​

$

227,125

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Summary of the Company's Stock Options Activity

The following table summarizes stock option activity for the years ended December 31 (number of options in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022

​

2021

​

2020

​

​

​

​

​

Weighted

​

​

​

Weighted

​

​

​

Weighted

​

​

Number

​

Average

​

Number

​

Average

​

Number

​

Average

​

​

of

​

Exercise

​

of

​

Exercise

​

of

​

Exercise

​

    

Options

    

Price

    

Options

    

Price

    

Options

    

Price

Options outstanding, beginning of year

​

 

2,438

 

$

28.58

​

6,366

 

$

28.58

​

6,431

 

$

28.34

Granted

​

 

—

​

 

—

​

—

​

 

—

​

—

​

 

—

Exercised

​

 

—

​

 

—

​

(3,928)

​

 

28.58

​

(65)

​

 

4.52

Expired / terminated

​

 

—

​

 

—

​

—

​

 

—

​

—

​

 

—

Options outstanding, end of year

​

 

2,438

​

 

28.58

​

2,438

​

 

28.58

​

6,366

​

 

28.58

Options exercisable, end of year

​

​

1,377

​

​

28.58

​

1,377

​

​

28.58

​

530

​

​

28.58

​

Summary of Stock Options Outstanding and Exercisable

The following table summarizes information about stock options that were fully vested or expected to vest as of December 31, 2022 (number of options in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Options Outstanding

​

Options Exercisable

​

 

​

 

​

​

 

Weighted

 

​

 

​

​

 

Weighted

​

​

​

​

Weighted

​

Average

​

Weighted

​

​

​

Average

​

 

Number of

 

Average

 

Remaining

 

Number of

 

Average

 

Remaining

Range of

​

Options

​

Exercise

​

Contractual

​

Options

​

Exercise

​

Contractual

Exercise Price

    

Outstanding

    

Price

    

Life (Years)

    

Exercisable

    

Price

    

Life (Years)

$28.58

 

1,377

​

$

28.58

 

5.16

 

1,377

​

$

28.58

 

5.16

​

Reported Share-Based Compensation

We account for stock-based compensation using the fair-value method. Reported stock-based compensation expense was classified as follows for the years ended December 31 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

2022

    

2021

    

2020

Cost of product and service sales

​

$

4,607

​

$

5,844

​

$

3,464

Sales, general and administrative expenses

​

​

51,301

​

​

238,813

​

​

103,860

Research and development expenses

​

​

50,268

​

​

58,674

​

​

26,248

Total stock-based compensation expense

​

$

106,176

​

$

303,331

​

$

133,572

Income tax benefit

​

$

25,154

 

$

30,586

 

$

29,329

​