XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Cash, Cash Equivalents and Investments
3 Months Ended
Mar. 31, 2022
Cash, Cash Equivalents and Investments  
Cash, Cash Equivalents and Investments

Note 3 - Cash, Cash Equivalents and Investments

The following tables summarize our cash, cash equivalents, marketable securities, and available-for-sale investments at March 31, 2022 and December 31, 2021 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2022

​

    

​

​

  

Gross

  

Gross

  

​

​

  

 

Cash and

  

​

​

  

​

​

  

​

​

​

​

Amortized

​

Unrealized

​

Unrealized

​

​

​

 

​

Cash

​

Marketable

​

Short-Term

​

Long-Term

​

​

Cost

​

Gains

​

Losses

​

Fair Value

 

​

Equivalents

​

Securities

​

Investments

​

Investments

Cash

​

$

376,031

​

$

—

​

$

—

​

$

376,031

​

​

$

376,031

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 1:

​

 

  

​

​

​

​

 

  

​

 

  

​

​

 

  

​

 

  

​

 

  

​

​

 

Money market funds

​

 

10,336

​

​

—

​

 

—

​

 

10,336

​

​

 

10,336

​

 

—

​

 

—

​

​

—

Agency bonds

​

 

4,700

​

​

1

​

 

—

​

 

4,701

​

​

 

—

​

 

—

​

 

4,701

​

​

—

Marketable securities

​

​

90,000

​

​

—

​

​

(32,400)

​

​

57,600

​

​

 

—

​

 

57,600

​

 

—

​

​

—

Subtotal

​

 

105,036

​

​

1

​

 

(32,400)

​

 

72,637

​

​

​

10,336

​

​

57,600

​

​

4,701

​

​

—

Level 2:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

State and municipal obligations

​

​

2,550

​

​

—

​

​

(30)

​

​

2,520

​

​

​

—

​

​

—

​

​

1,759

​

​

761

Corporate bonds

​

​

31,409

​

​

—

​

​

(875)

​

​

30,534

​

​

​

—

​

​

—

​

​

13,564

​

​

16,970

Subtotal

​

​

33,959

​

​

—

​

​

(905)

​

​

33,054

​

​

​

—

​

​

—

​

​

15,323

​

​

17,731

Total

​

$

515,026

​

$

1

​

$

(33,305)

​

$

481,722

​

​

$

386,367

​

$

57,600

​

$

20,024

​

$

17,731

​

During the year ended December 31, 2021, we acquired 9,000,000 shares of common stock of Cellebrite DI Ltd (“CLBT”) with a fair value of $90.0 million. The CLBT common stock is recorded as marketable securities in the accompanying condensed consolidated balance sheets and its fair value is adjusted every reporting period. Changes in fair value are recorded in the condensed consolidated statement of operations as unrealized gain or (loss) on marketable securities, which is included in interest and other income, net. During the three months ended March 31, 2022, we recorded a $14.6 million unrealized loss on marketable securities relating to CLBT.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

  

​

​

  

Gross

  

Gross

  

​

​

  

 

Cash and

  

​

​

  

​

​

  

​

​

​

​

Amortized

​

Unrealized

​

Unrealized

​

​

​

 

​

Cash

​

Marketable

​

Short-Term

​

Long-Term

​

​

Cost

​

Gains

​

Losses

​

Fair Value

 

​

Equivalents

​

Securities

​

Investments

​

Investments

Cash

​

$

353,488

​

$

—

​

$

—

​

$

353,488

​

​

$

353,488

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 1:

​

 

  

​

​

​

​

 

  

​

 

  

​

​

 

  

​

 

  

​

 

  

​

​

 

Money market funds

​

 

2,844

​

​

—

​

 

—

​

 

2,844

​

​

 

2,844

​

 

—

​

 

—

​

​

—

Agency bonds

​

 

10,700

​

​

4

​

 

—

​

 

10,704

​

​

 

—

​

 

—

​

 

10,704

​

​

—

Marketable securities

​

​

90,000

​

​

—

​

​

(17,820)

​

​

72,180

​

​

 

—

​

 

72,180

​

 

—

​

​

—

Subtotal

​

 

103,544

​

​

4

​

 

(17,820)

​

 

85,728

​

​

​

2,844

​

​

72,180

​

​

10,704

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 2:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

State and municipal obligations

​

​

2,570

​

​

—

​

​

(5)

​

​

2,565

​

​

​

—

​

​

—

​

​

1,400

​

​

1,165

Corporate bonds

​

​

32,748

​

​

1

​

​

(276)

​

​

32,473

​

​

​

—

​

​

—

​

​

2,406

​

​

30,067

Subtotal

​

​

35,318

​

​

1

​

​

(281)

​

​

35,038

​

​

​

—

​

​

—

​

​

3,806

​

​

31,232

Total

​

$

492,350

​

$

5

​

$

(18,101)

​

$

474,254

​

​

$

356,332

​

$

72,180

​

$

14,510

​

$

31,232

​

​