XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Cash, Cash Equivalents and Investments
9 Months Ended
Sep. 30, 2021
Cash, Cash Equivalents and Investments  
Cash, Cash Equivalents and Investments

Note 3 - Cash, Cash Equivalents and Investments

The following tables summarize our cash, cash equivalents, marketable securities, and held-to-maturity investments at September 30, 2021 and December 31, 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2021

​

    

​

​

    

Gross

    

Gross

    

​

​

  

  

Cash and

​

​

​

    

​

​

    

​

​

​

​

Amortized

​

Unrealized

​

Unrealized

​

​

​

​

​

Cash

​

​

Marketable

​

Short-Term

​

Long-Term

​

​

Cost

​

Gains

​

Losses

​

Fair Value

​

​

Equivalents

​

​

Securities

​

Investments

​

Investments

Cash

​

$

162,478

​

$

—

​

$

—

​

$

162,478

​

​

$

162,478

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 1:

​

 

  

​

 

  

​

 

  

​

 

  

​

​

 

  

​

​

​

​

 

  

​

 

  

Money market funds

​

 

119,225

​

 

—

​

 

—

​

 

119,225

​

​

 

119,225

​

​

—

​

 

—

​

 

—

Agency bonds

​

 

48,000

​

 

49

​

 

—

​

 

48,049

​

​

 

​

​

​

—

​

 

40,000

​

 

8,000

Marketable securities

​

​

90,000

​

​

​

​

​

(6,660)

​

​

83,340

​

​

​

​

​

​

83,340

​

​

—

​

​

—

Subtotal

​

 

257,225

​

 

49

​

 

(6,660)

​

 

250,614

​

​

 

119,225

​

​

83,340

​

 

40,000

​

 

8,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 2:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

State and municipal obligations

​

 

77,764

​

​

4

​

​

(22)

​

​

77,746

​

​

​

​

​

​

​

​

​

72,383

​

​

5,381

Certificates of deposit

​

​

500

​

​

—

​

​

—

​

​

500

​

​

​

—

​

​

—

​

​

500

​

​

—

Corporate bonds

​

​

119,817

​

​

76

​

​

(95)

​

​

119,798

​

​

​

—

​

​

—

​

​

83,751

​

​

36,066

Commercial paper

​

 

19,994

​

​

—

​

​

—

​

​

19,994

​

​

​

—

​

​

—

​

​

19,994

​

​

—

Subtotal

​

 

218,075

​

​

80

​

​

(117)

​

​

218,038

​

​

​

—

​

​

​

​

​

176,628

​

​

41,447

Total

​

$

637,778

​

$

129

​

$

(6,777)

​

$

631,130

​

​

​

281,703

​

​

83,340

​

​

216,628

​

​

49,447

Expected credit loss reserve

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(12)

​

​

—

​

​

(71)

​

​

(16)

Total, net of reserve for expected credit losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

281,691

​

$

83,340

​

$

216,557

​

$

49,431

​

​

During the quarter ended September 30, 2021, we acquired 9,000,000 shares of common stock of Cellebrite DI Ltd (“CLBT”) with a fair value of $90.0 million. The CLBT common stock is recorded as marketable securities in the accompanying condensed consolidated balance sheets and its fair value is adjusted every reporting period. Changes in fair value are recorded in the consolidated statement of operations as unrealized gain or (loss) on marketable securities, which is included in interest and other income (expense), net. During the three and nine months ended September 30, 2021, we recorded a $6.7 million unrealized loss on marketable securities relating to CLBT.

​

Because we do not have any history of losses for our held-to-maturity investments, our expected credit loss allowance methodology for held-to-maturity investments is developed using published or estimated credit default rates for similar investments and current and future economic and market conditions. At September 30, 2021 and December 31, 2020, our credit loss reserve for held-to-maturity investments was approximately $0.1 million and $0.2 million, respectively.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

​

    

​

​

    

Gross

    

Gross

    

​

​

  

  

Cash and

​

​

​

    

​

​

    

​

​

​

​

Amortized

​

Unrealized

​

Unrealized

​

​

​

​

​

Cash

​

​

​

​

Short-Term

​

Long-Term

​

​

Cost

​

Gains

​

Losses

​

Fair Value

​

​

Equivalents

​

​

​

​

Investments

​

Investments

Cash

​

$

116,107

​

$

—

​

$

—

​

$

116,107

​

​

$

116,107

​

​

​

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 1:

​

 

  

​

 

  

​

 

  

​

 

  

​

​

 

  

​

​

​

​

 

  

​

 

  

Money market funds

​

 

23,611

​

 

—

​

 

—

​

 

23,611

​

​

 

23,611

​

​

​

​

 

—

​

 

—

Agency bonds

​

 

63,794

​

 

122

​

 

—

​

 

63,916

​

​

 

—

​

​

​

​

 

23,794

​

 

40,000

Treasury Bills

​

​

96,384

​

​

6

​

​

—

​

​

96,390

​

​

​

​

​

​

​

​

​

96,384

​

​

​

Subtotal

​

 

183,789

​

 

128

​

 

—

​

 

183,917

​

​

 

23,611

​

​

​

​

 

120,178

​

 

40,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 2:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

State and municipal obligations

​

​

77,130

​

​

25

​

​

(28)

​

​

77,127

​

​

​

—

​

​

​

​

​

66,519

​

​

10,611

Certificates of deposit

​

​

500

​

​

—

​

​

—

​

​

500

​

​

​

—

​

​

​

​

​

500

​

​

—

Corporate bonds

​

​

212,825

​

​

232

​

​

(100)

​

​

212,957

​

​

​

2,525

​

​

​

​

​

170,205

​

​

40,095

U.S. Treasury repurchase agreements

​

​

13,200

​

​

—

​

​

—

​

​

13,200

​

​

​

13,200

​

​

​

​

​

—

​

​

—

Treasury inflation-protected securities

​

​

3,291

​

​

16

​

​

—

​

​

3,307

​

​

​

—

​

​

​

​

​

3,291

​

​

​

Commercial paper

​

​

45,974

​

​

—

​

​

—

​

​

45,974

​

​

​

​

​

​

​

​

​

45,974

​

​

—

Subtotal

​

​

352,920

​

​

273

​

​

(128)

​

​

353,065

​

​

​

15,725

​

​

​

​

​

286,489

​

​

50,706

Total

​

$

652,816

​

$

401

​

$

(128)

​

$

653,089

​

​

​

155,443

​

​

​

​

​

406,667

​

​

90,706

Expected credit loss reserve

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(3)

​

​

​

​

​

(142)

​

​

(25)

Total, net of reserve for expected credit losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

155,440

​

​

​

​

$

406,525

​

$

90,681

​