XML 73 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Organization and Summary of Significant Accounting Policies - Narrative (Details)
3 Months Ended 12 Months Ended
May 10, 2024
tranche
May 24, 2018
tranche
shares
Dec. 31, 2024
USD ($)
condition
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
condition
Dec. 31, 2024
USD ($)
condition
Dec. 31, 2024
USD ($)
condition
Dec. 31, 2024
USD ($)
tradingDay
condition
Dec. 31, 2024
USD ($)
condition
institution
Dec. 31, 2024
USD ($)
item
condition
Dec. 31, 2024
USD ($)
condition
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Summary Of Significant Accounting Policy [Line Items]                                      
Decrease in revenue       $ (503,236,000) $ (459,871,000) $ (430,376,000) $ (413,278,000) $ (372,704,000) $ (344,341,000)   $ (2,082,526,000)           $ (1,560,699,000) $ (1,187,143,000)  
Decrease in net income       (41,473,000) (133,352,000) (57,061,000) (61,309,000) (11,514,000) (45,899,000)   (377,034,000)           (175,783,000) (146,930,000)  
Number of depository institutions                           2 2        
Aggregate balances in depository institution accounts     $ 376,800,000             $ 376,800,000 376,800,000 $ 376,800,000 $ 376,800,000 $ 376,800,000 $ 376,800,000 $ 376,800,000      
Number of reportable segments | segment                               2      
Credit losses                     0           0 0  
Restricted cash     11,900,000     2,100,000       11,900,000 11,900,000 11,900,000 11,900,000 11,900,000 11,900,000 $ 11,900,000 2,100,000    
Restricted cash including prepaid expenses and other assets     $ 11,800,000             $ 11,800,000 $ 11,800,000 $ 11,800,000 $ 11,800,000 $ 11,800,000 $ 11,800,000 $ 11,800,000      
Renewal term     5 years             5 years 5 years 5 years 5 years 5 years 5 years 5 years      
Termination period                   1 year                  
Impairment charges                     $ 0           0 5,300,000  
Goodwill, impairment loss                     0           0 0  
Number of primary revenue sources | item                             2        
Payment due date from date of invoice                   30 days                  
Unbilled accounts receivable     $ 5,600,000             $ 5,600,000 5,600,000 $ 5,600,000 $ 5,600,000 $ 5,600,000 $ 5,600,000 $ 5,600,000      
Reserve for expected credit losses     5,609,000     3,966,000       $ 5,609,000 5,609,000 5,609,000 5,609,000 5,609,000 5,609,000 5,609,000 3,966,000 3,630,000 $ 3,349,000
Selling, general and administrative       170,964,000 151,075,000 137,273,000 122,357,000 119,308,000 115,946,000   741,247,000           494,884,000 399,330,000  
Warranty period                   1 year                  
Research and development                     441,593,000           303,719,000 233,810,000  
Cash surrender value of corporate-owned life insurance policies     8,398,000     7,558,000       $ 8,398,000 8,398,000 $ 8,398,000 $ 8,398,000 $ 8,398,000 $ 8,398,000 $ 8,398,000 7,558,000    
Revision                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Decrease in revenue       863,000 865,000 1,766,000 323,000 1,901,000 (1,298,000)   3,300,000           2,692,000 2,792,000  
Decrease in net income       (676,000) (134,000) 210,000 (1,912,000) 906,000 (760,000)   $ 2,300,000           (1,556,000) 209,000  
Selling, general and administrative       1,537,000 (1,594,000) 167,000 (922,000) (614,000) (621,000)               (1,990,000) (2,245,000)  
Error Correction, Other                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Decrease in revenue     5,100,000                                
Decrease in net income     $ 3,700,000                                
Chief Executive Officer                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Number of award tranches | tranche   12                                  
Service Based Restricted Stock Unit                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Expiration period                   10 years                  
Performance Shares | Chief Executive Officer                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Performance shares authorized (in shares) | shares   6,400,000                                  
Performance Based Restricted Stock Unit                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Expiration period                   10 years                  
eXponential Stock Units | 2024 Employee XSP                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Number of award tranches | tranche 7                                    
Independent vesting conditions | condition     3             3 3 3 3 3 3 3      
Risk-free interest rate, minimum (as percentage)                       3.60%              
Risk-free interest rate, maximum (as percentage)                       4.50%              
Expected volatility, minimum (as percentage)                       41.00%              
Expected volatility, maximum (as percentage)                       46.80%              
Expected dividend rate                       0.00%              
Weighted-average expected volatility                       41.60%              
2027 Notes                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Aggregate principal amount     $ 690,000,000     690,000,000       $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 690,000,000 $ 690,000,000.0  
Interest rate (as a percent)     0.50%             0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50%   0.50%  
2027 Notes | Convertible Debt                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Aggregate principal amount     $ 690,000,000             $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000 $ 690,000,000      
Interest rate (as a percent)     0.50%             0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50%      
Threshold percentage of stock price trigger                       130.00%              
Threshold trading days | tradingDay                         20            
Consecutive trading days | tradingDay                         30            
Advertising                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Selling, general and administrative                     $ 4,400,000           1,900,000 $ 2,300,000  
Net sales from products                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Decrease in revenue       (292,763,000) (270,424,000) (256,439,000) (255,055,000) (233,688,000) (218,820,000)   $ (1,221,292,000)           (964,002,000) (797,177,000)  
Net sales from products | Revision                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Decrease in revenue       $ 2,422,000 $ 1,624,000 $ 1,966,000 $ 1,388,000 $ (214,000) $ 569,000               $ 3,709,000 $ 4,211,000  
Minimum | Performance Based Restricted Stock Unit                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Vesting period                   1 year                  
Minimum | eXponential Stock Units | 2024 Employee XSP                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Expected life of options                   8 years                  
Minimum | Restricted Stock Units                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Vesting period                   1 year                  
Maximum                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Remaining terms     12 years             12 years 12 years 12 years 12 years 12 years 12 years 12 years      
Maximum | Performance Based Restricted Stock Unit                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Vesting period                   8 years                  
Maximum | eXponential Stock Units | 2024 Employee XSP                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Expected life of options                   8 years 7 months 6 days                  
Maximum | Restricted Stock Units                                      
Summary Of Significant Accounting Policy [Line Items]                                      
Vesting period                   4 years