XML 101 R91.htm IDEA: XBRL DOCUMENT v3.24.3
Revision of Prior Period Financial Statements - Cash Flow Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:                          
Net income $ 67,025 $ 41,473 $ 133,352 $ 57,061 $ 61,309 $ 11,514 $ 45,899 $ 174,825 $ 241,850 $ 118,722 $ 175,783 $ 146,930 $ (56,339)
Deferred income taxes                 (27,061) (52,955) (72,497) 22,019  
Provision for bad debts and inventory     1,580         11,084 13,824 5,083 5,484 701  
Change in assets and liabilities:                          
Receivables and contract assets     (56,737)         (77,092) (226,759) (186,614) (178,989) (78,226)  
Inventory     (2,074)         (16,959) (11,629) (65,096) (77,626) (95,011)  
Deferred revenue     19,121         (8,499) 56,720 103,386 146,819 155,566  
Accounts payable, accrued and other liabilities     (85,840)         (43,532) 10,243 13,367 65,329 80,978  
Other, net     8,646         8,410 $ (2,528) (46,284) (80,351) (43,976)  
As Reported                          
Cash flows from operating activities:                          
Net income   40,797 133,218 57,271 59,397 12,420 45,139 174,015   116,956 174,227 147,139 (60,018)
Deferred income taxes                   (53,311) (73,002) 22,090  
Provision for bad debts and inventory     216         2,241   887 1,090 699  
Change in assets and liabilities:                          
Receivables and contract assets     (51,132)         (60,513)   (182,468) (172,524) (73,228)  
Inventory     (710)         (8,116)   (59,564) (71,896) (95,987)  
Deferred revenue     20,743         (12,067)   118,294 164,043 159,718  
Accounts payable, accrued and other liabilities     (84,289)         (43,071)   13,423 64,384 80,757  
Other, net     2         (4,252)   (64,608) (102,370) (52,207)  
Revision                          
Cash flows from operating activities:                          
Net income   $ 676 134 $ (210) $ 1,912 $ (906) $ 760 810   1,766 1,556 (209) $ 3,679
Deferred income taxes                   356 505 (71)  
Provision for bad debts and inventory     1,364         8,843   4,196 4,394 2  
Change in assets and liabilities:                          
Receivables and contract assets     (5,605)         (16,579)   (4,146) (6,465) (4,998)  
Inventory     (1,364)         (8,843)   (5,532) (5,730) 976  
Deferred revenue     (1,622)         3,568   (14,908) (17,224) (4,152)  
Accounts payable, accrued and other liabilities     (1,551)         (461)   (56) 945 221  
Other, net     $ 8,644         $ 12,662   $ 18,324 $ 22,019 $ 8,231