XML 80 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders' Equity - Operational Goals (Details) - 2024 XSUs - 2024 Employee XSP
$ / shares in Units, $ in Millions
May 10, 2024
USD ($)
$ / shares
Tranche 1  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 1,834
Adjusted EBITDA $ 393
Stock Price Goal | $ / shares $ 247.40
Tranche 2  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 2,293
Adjusted EBITDA $ 508
Stock Price Goal | $ / shares $ 309.25
Tranche 3  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 2,866
Adjusted EBITDA $ 655
Stock Price Goal | $ / shares $ 386.56
Tranche 4  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 3,583
Adjusted EBITDA $ 845
Stock Price Goal | $ / shares $ 483.20
Tranche 5  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 4,479
Adjusted EBITDA $ 1,088
Stock Price Goal | $ / shares $ 604.00
Tranche 6  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 5,599
Adjusted EBITDA $ 1,400
Stock Price Goal | $ / shares $ 755.00
Tranche 7  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Revenue $ 6,999
Adjusted EBITDA $ 1,750
Stock Price Goal | $ / shares $ 943.75