XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Strategic Investments (Tables)
3 Months Ended
Mar. 31, 2024
Strategic Investments  
Schedule of Roll-Forward of Strategic Investments

The following tables provide a roll-forward of the balance of strategic investments (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2024

​

Three Months Ended March 31, 2023

​

  

Strategic investments

  

Warrants

  

​

Call options

  

Total

  

Strategic investments

  

Warrants

  

​

Call options

​

​

Total

Balance, beginning of period

​

$

212,996

​

$

1,501

​

$

17,233

​

$

231,730

​

$

277,676

​

$

1,654

​

$

17,233

​

$

296,563

Investments

​

​

9,128

​

​

—

​

​

—

​

​

9,128

​

​

—

​

​

—

​

​

—

​

​

—

Fair value adjustments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized gains

​

​

45,162

​

​

—

​

​

—

​

​

45,162

​

​

—

​

​

—

​

​

—

​

​

—

Realized losses

​

​

—

​

​

—

​

​

(2,870)

​

​

(2,870)

​

​

—

​

​

—

​

​

—

​

​

—

Unrealized gains

​

​

74,784

​

​

855

​

​

—

​

​

75,639

​

​

—

​

​

—

​

​

—

​

​

—

Exercises

​

​

(61,962)

​

​

—

​

​

(1,330)

​

​

(63,292)

​

​

—

​

​

—

​

​

—

​

​

—

Balance, end of period

​

$

280,108

​

$

2,356

​

$

13,033

​

$

295,497

​

$

277,676

​

$

1,654

​

$

17,233

​

$

296,563

​

In January 2024, the Company acquired the remaining outstanding stock of a strategic investment. The Company’s existing interest had a fair value at acquisition date of $63.3 million which resulted in a non-taxable gain of $42.3 million. For additional information on the business combination, refer to Note 16.  

Additionally, as a result of an observable price change for a separate strategic investee, we recognized an unrealized gain of $75.6 million for the strategic investment and related warrants in other income, net on our condensed consolidated statement of operations during the three months ended March 31, 2024.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Inception to date

​

  

Strategic investments

  

Warrants

  

​

Call options

  

Total

Investments

​

$

133,626

​

​

4,222

​

​

17,233

​

$

155,081

Fair value adjustments:

​

​

​

​

​

​

​

​

​

​

​

​

Realized gains

​

​

57,474

​

​

—

​

​

—

​

​

57,474

Realized losses

​

​

—

​

​

—

​

​

(2,870)

​

​

(2,870)

Unrealized gains

​

​

149,601

​

​

29,928

​

​

—

​

​

179,529

Unrealized losses and impairments

​

​

(82,304)

​

​

(1,705)

​

​

—

​

​

(84,009)

Exercises

​

​

36,257

​

​

(30,089)

​

​

(1,330)

​

​

4,838

Sales

​

​

(14,546)

​

​

—

​

​

—

​

​

(14,546)

Balance, end of period

​

$

280,108

​

$

2,356

​

$

13,033

​

$

295,497