XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets  
Schedule of Goodwill

The changes in the carrying amount of goodwill for the three months ended March 31, 2024 were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

Software and

    

​

​

​

​

TASER

​

Sensors

​

Total

Balance, beginning of period

​

$

2,984

​

$

54,961

​

$

57,945

Goodwill acquired

​

​

—

​

​

250,653

​

​

250,653

Purchase accounting adjustments

​

​

—

​

​

(231)

​

​

(231)

Foreign currency translation adjustments

​

 

(37)

​

 

140

​

 

103

Balance, end of period

​

$

2,947

​

$

305,523

​

$

308,470

Intangible Assets Other than goodwill

Intangible assets (other than goodwill) consisted of the following at March 31, 2024 and December 31, 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024

​

December 31, 2023

​

    

​

    

Gross

    

​

​

    

Net

    

Gross

    

​

​

    

Net

​

​

Useful

​

Carrying

​

Accumulated

​

Carrying

​

Carrying

​

Accumulated

​

Carrying

​

​

Life

​

Amount

​

Amortization

​

Amount

​

Amount

​

Amortization

​

Amount

Amortizable (definite-lived) intangible assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Domain names

 

3 ‑ 10 years

​

$

3,043

​

​

(2,205)

​

$

838

​

$

3,043

​

$

(2,128)

​

$

915

Issued patents

 

5 ‑ 25 years

​

 

3,147

​

​

(1,648)

​

 

1,499

​

 

3,222

​

 

(1,707)

​

 

1,515

Trademarks

 

3 ‑ 15 years

​

 

3,214

​

​

(935)

​

 

2,279

​

 

1,333

​

 

(817)

​

 

516

Customer relationships

 

4 ‑ 10 years

​

 

18,629

​

​

(2,719)

​

 

15,910

​

 

5,530

​

 

(3,620)

​

 

1,910

Non-compete agreements

 

3 ‑ 4 years

​

 

—

​

​

—

​

 

—

​

 

448

​

 

(448)

​

 

—

Developed technology

 

3 ‑ 8 years

​

 

82,532

​

​

(15,438)

​

 

67,094

​

 

29,402

​

 

(16,562)

​

 

12,840

Total amortizable

 

  

​

 

110,565

​

 

(22,945)

​

 

87,620

​

 

42,978

​

 

(25,282)

​

 

17,696

Non-amortizable (indefinite-lived) intangible assets:

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Trademarks

 

  

​

 

1,068

​

 

—

​

 

1,068

​

 

1,068

​

 

—

​

 

1,068

Patents and trademarks pending

 

  

​

 

731

​

 

—

​

 

731

​

 

775

​

 

—

​

 

775

Total non-amortizable

 

  

​

 

1,799

​

 

—

​

 

1,799

​

 

1,843

​

 

—

​

 

1,843

Total intangible assets

 

  

​

$

112,364

​

$

(22,945)

​

$

89,419

​

$

44,821

​

$

(25,282)

​

$

19,539

Estimated Amortization Expense of Intangible Assets Estimated amortization for intangible assets with definite lives for the remaining nine months of 2024, the next five years ended December 31, and thereafter, is as follows (in thousands):

​

​

​

​

​

2024 remaining

    

$

11,520

2025

​

 

12,534

2026

​

 

12,336

2027

​

 

11,394

2028

​

 

11,283

2029

​

 

11,098

Thereafter

​

 

17,455

Total

​

$

87,620

​