XML 23 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 6 – Goodwill and Intangible Assets

The changes in the carrying amount of goodwill for the three months ended March 31, 2024 were as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

Software and

    

​

​

​

​

TASER

​

Sensors

​

Total

Balance, beginning of period

​

$

2,984

​

$

54,961

​

$

57,945

Goodwill acquired

​

​

—

​

​

250,653

​

​

250,653

Purchase accounting adjustments

​

​

—

​

​

(231)

​

​

(231)

Foreign currency translation adjustments

​

 

(37)

​

 

140

​

 

103

Balance, end of period

​

$

2,947

​

$

305,523

​

$

308,470

​

​

Intangible assets (other than goodwill) consisted of the following at March 31, 2024 and December 31, 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024

​

December 31, 2023

​

    

​

    

Gross

    

​

​

    

Net

    

Gross

    

​

​

    

Net

​

​

Useful

​

Carrying

​

Accumulated

​

Carrying

​

Carrying

​

Accumulated

​

Carrying

​

​

Life

​

Amount

​

Amortization

​

Amount

​

Amount

​

Amortization

​

Amount

Amortizable (definite-lived) intangible assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Domain names

 

3 ‑ 10 years

​

$

3,043

​

​

(2,205)

​

$

838

​

$

3,043

​

$

(2,128)

​

$

915

Issued patents

 

5 ‑ 25 years

​

 

3,147

​

​

(1,648)

​

 

1,499

​

 

3,222

​

 

(1,707)

​

 

1,515

Trademarks

 

3 ‑ 15 years

​

 

3,214

​

​

(935)

​

 

2,279

​

 

1,333

​

 

(817)

​

 

516

Customer relationships

 

4 ‑ 10 years

​

 

18,629

​

​

(2,719)

​

 

15,910

​

 

5,530

​

 

(3,620)

​

 

1,910

Non-compete agreements

 

3 ‑ 4 years

​

 

—

​

​

—

​

 

—

​

 

448

​

 

(448)

​

 

—

Developed technology

 

3 ‑ 8 years

​

 

82,532

​

​

(15,438)

​

 

67,094

​

 

29,402

​

 

(16,562)

​

 

12,840

Total amortizable

 

  

​

 

110,565

​

 

(22,945)

​

 

87,620

​

 

42,978

​

 

(25,282)

​

 

17,696

Non-amortizable (indefinite-lived) intangible assets:

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Trademarks

 

  

​

 

1,068

​

 

—

​

 

1,068

​

 

1,068

​

 

—

​

 

1,068

Patents and trademarks pending

 

  

​

 

731

​

 

—

​

 

731

​

 

775

​

 

—

​

 

775

Total non-amortizable

 

  

​

 

1,799

​

 

—

​

 

1,799

​

 

1,843

​

 

—

​

 

1,843

Total intangible assets

 

  

​

$

112,364

​

$

(22,945)

​

$

89,419

​

$

44,821

​

$

(25,282)

​

$

19,539

​

​

​

​

​

​

Amortization expense of intangible assets for the three months ended March 31, 2024 was $3.0 million. Amortization expense of intangible assets for the three months ended March 31, 2023 was $1.0 million. Estimated amortization for intangible assets with definite lives for the remaining nine months of 2024, the next five years ended December 31, and thereafter, is as follows (in thousands):

​

​

​

​

​

2024 remaining

    

$

11,520

2025

​

 

12,534

2026

​

 

12,336

2027

​

 

11,394

2028

​

 

11,283

2029

​

 

11,098

Thereafter

​

 

17,455

Total

​

$

87,620

​