XML 20 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Cash, Cash Equivalents and Investments
3 Months Ended
Mar. 31, 2024
Cash, Cash Equivalents and Investments  
Cash, Cash Equivalents and Investments

Note 3 - Cash, Cash Equivalents and Investments

The following tables summarize our cash, cash equivalents, marketable securities and available-for-sale investments at March 31, 2024 and December 31, 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2024

​

    

​

​

  

Gross

  

Gross

  

​

​

  

 

Cash and

  

​

​

  

​

​

  

​

​

Amortized

​

Unrealized

​

Unrealized

​

​

​

 

​

Cash

​

Marketable

​

Short-Term

​

​

​

Cost

​

Gains

​

Losses

​

Fair Value

 

​

Equivalents

​

Securities

​

Investments

​

Cash

​

$

110,509

​

​

—

​

​

—

​

$

110,509

​

​

$

110,509

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 1:

​

 

​

​

​

​

​

​

​

​

 

  

​

​

 

  

​

 

  

​

 

  

​

Money market funds

​

 

101,721

​

​

—

​

​

—

​

 

101,721

​

​

 

101,721

​

 

—

​

 

—

​

Agency bonds

​

 

87,635

​

​

—

​

​

(48)

​

 

87,587

​

​

 

81,640

​

 

—

​

 

5,947

​

Treasury bills

​

​

310,446

​

​

1

​

​

(441)

​

​

310,006

​

​

​

—

​

​

—

​

​

310,006

​

U.S. Government

​

​

130,793

​

​

—

​

​

(29)

​

​

130,764

​

​

​

—

​

​

—

​

​

130,764

​

Marketable securities

​

​

90,000

​

​

9,720

​

​

—

​

​

99,720

​

​

 

—

​

 

99,720

​

 

—

​

Subtotal

​

 

720,595

​

​

9,721

​

 

(518)

​

 

729,798

​

​

​

183,361

​

​

99,720

​

​

446,717

​

Level 2:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term deposits

​

​

211,729

​

​

—

​

​

—

​

​

211,729

​

​

​

110,000

​

​

—

​

​

101,729

​

Corporate bonds

​

​

11,752

​

​

7

​

​

(19)

​

​

11,740

​

​

​

—

​

​

—

​

​

11,740

​

Subtotal

​

​

223,481

​

​

7

​

​

(19)

​

​

223,469

​

​

​

110,000

​

​

—

​

​

113,469

​

Total

​

$

1,054,585

​

$

9,728

​

$

(537)

​

$

1,063,776

​

​

$

403,870

​

$

99,720

​

$

560,186

​

​

As of March 31, 2024, we had $531.5 million of available-for-sale investments with unrealized losses. Of the $531.5 million of available-for-sale investments with unrealized losses, $25.2 million has been in a continuous unrealized loss position for 12 months or longer, with total gross unrealized losses of less than $0.1 million. We do not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases.

​

During the year ended December 31, 2021, we acquired 9.0 million shares of common stock of Cellebrite DI Ltd (“CLBT”) with a fair value of $90.0 million. The CLBT common stock is recorded as marketable securities in the accompanying condensed consolidated balance sheets and its fair value is adjusted every reporting period. Changes in fair value are recorded in the condensed consolidated statement of operations as unrealized gain or (loss) on marketable securities, which is included in other income, net. During the three months ended March 31, 2024, we recorded an unrealized gain on marketable securities of $21.8 million, relating to CLBT.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2023

​

    

​

​

  

Gross

  

Gross

  

​

​

  

 

Cash and

  

​

​

  

​

​

  

​

​

Amortized

​

Unrealized

​

Unrealized

​

​

​

 

​

Cash

​

Marketable

​

Short-Term

​

​

​

Cost

​

Gains

​

Losses

​

Fair Value

 

​

Equivalents

​

Securities

​

Investments

​

Cash

​

$

406,743

​

$

—

​

$

—

​

$

406,743

​

​

$

406,743

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 1:

​

 

  

​

​

​

​

 

  

​

 

  

​

​

 

  

​

 

  

​

 

  

​

Money market funds

​

 

1,470

​

​

—

​

 

—

​

 

1,470

​

​

 

1,470

​

 

—

​

 

—

​

Agency bonds

​

 

222,057

​

​

2

​

 

(174)

​

 

221,885

​

​

 

101,635

​

 

—

​

 

120,250

​

U.S. Government

​

​

238,747

​

​

120

​

​

(237)

​

​

238,630

​

​

​

—

​

​

—

​

​

238,630

​

Treasury bills

​

​

148,063

​

​

28

​

​

—

​

​

148,091

​

​

​

88,697

​

​

—

​

​

59,394

​

Marketable securities

​

​

90,000

​

​

—

​

​

(12,060)

​

​

77,940

​

​

 

—

​

 

77,940

​

 

—

​

Subtotal

​

 

700,337

​

​

150

​

 

(12,471)

​

 

688,016

​

​

​

191,802

​

​

77,940

​

​

418,274

​

Level 2:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term deposits

​

​

128,205

​

​

—

​

​

—

​

​

128,205

​

​

​

—

​

​

—

​

​

128,205

​

Corporate bonds

​

​

80,646

​

​

8

​

​

(165)

​

​

80,489

​

​

​

—

​

​

—

​

​

80,489

​

Treasury Inflation-Protected Securities

​

​

2,635

​

​

—

​

​

(5)

​

​

2,630

​

​

​

—

​

​

—

​

​

2,630

​

Commercial paper

​

​

14,456

​

​

—

​

​

—

​

​

14,456

​

​

​

—

​

​

—

​

​

14,456

​

Subtotal

​

​

225,942

​

​

8

​

​

(170)

​

​

225,780

​

​

​

—

​

​

—

​

​

225,780

​

Total

​

$

1,333,022

​

$

158

​

$

(12,641)

​

$

1,320,539

​

​

$

598,545

​

$

77,940

​

$

644,054

​

​

​

​

​

As of December 31, 2023, we had $420.4 million of available-for-sale investments with unrealized losses. Of this amount, $138.8 million has been in a continuous unrealized loss position for 12 months or longer, with total gross unrealized losses of $0.3 million. We do not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases.

​

During the year ended December 31, 2023, we recorded a $38.7 million unrealized gain on marketable securities from our investment in CLBT.