XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2023
Stockholders' Equity  
Equity Compensation Goals

Revenue Goal (1)
(in thousands)

Achievement Status

Adjusted EBITDA
(in thousands)

Achievement Status

Goal #1, $710,058

Achieved

Goal #1, $125,000

Achieved

Goal #2, $860,058

Achieved

Goal #2, $155,000

Achieved

Goal #3, $1,010,058

Achieved

Goal #3, $175,000

Achieved

Goal #4, $1,210,058

Achieved

Goal #4, $190,000

Achieved

Goal #5, $1,410,058

Not Applicable

Goal #5, $200,000

Achieved

Goal #6, $1,610,058

Not Applicable

Goal #6, $210,000

Achieved

Goal #7, $1,810,058

Not Applicable

Goal #7, $220,000

Achieved

Goal #8, $2,010,058

Not Applicable

Goal #8, $230,000

Achieved

(1)In connection with the business acquisition that was completed during the three months ended September 30, 2018, the revenue goals were adjusted for the acquiree’s Target Revenue, as defined in the CEO Performance Award agreement.
Summary of Restricted Stock Unit Activity

The following table summarizes RSU activity for the three months ended March 31, 2023 (number of units and aggregate intrinsic value in thousands):

    

Number of

    

Weighted Average

    

Aggregate

Units

Grant-Date Fair Value

Intrinsic Value

Units outstanding, beginning of year

 

1,565

$

145.38

 

  

Granted

 

73

 

192.07

 

  

Released

 

(103)

 

135.31

 

  

Forfeited

 

(32)

 

152.72

 

  

Units outstanding, end of period

 

1,503

 

148.20

$

338,003

Summary of Performance Stock Unit Activity

The following table summarizes PSU activity, inclusive of XSUs, for the three months ended March 31, 2023 (number of units and aggregate intrinsic value in thousands):

    

Number of

    

Weighted Average

    

Aggregate

Units

Grant-Date Fair Value

Intrinsic Value

Units outstanding, beginning of year

 

1,369

$

43.43

 

  

Granted

 

 

 

  

Released

 

(401)

 

33.95

 

  

Forfeited

 

(12)

 

30.24

 

  

Units outstanding, end of period

 

956

 

47.58

$

214,939

Summary of the Company's Stock Options Activity

The following table summarizes stock option activity for the three months ended March 31, 2023 (number of options and aggregate intrinsic value in thousands):

    

    

    

Weighted

    

Weighted

Average

Number

Average

Remaining

of

Exercise

Contractual

Aggregate

Options

Price

Life (years)

Intrinsic Value

Options outstanding, beginning of year

 

2,438

$

28.58

 

  

 

  

Granted

 

 

 

  

 

  

Exercised

 

(1,901)

 

 

  

 

  

Expired / terminated

 

 

 

 

  

Options outstanding, end of period

 

537

 

28.58

 

4.91

$

105,284

Options exercisable, end of period

 

6

 

28.58

 

4.91

 

1,165

Reported Share-Based Compensation

The following table summarizes the composition of stock-based compensation expense for the three months ended March 31, 2023 and 2022 (in thousands):

Three Months Ended March 31, 

    

2023

    

2022

Cost of product sales and service sales

$

1,320

$

1,108

Sales, general and administrative expenses

 

15,445

 

12,982

Research and development expenses

 

17,585

 

10,998

Total stock-based compensation expense

$

34,350

$

25,088