XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2023
Stockholders' Equity  
Equity Compensation Goals

​

​

​

​

​

​

​

​

Revenue Goal (1)
(in thousands)

​

Achievement Status

​

Adjusted EBITDA
(in thousands)

​

Achievement Status

Goal #1, $710,058

​

Achieved

​

Goal #1, $125,000

​

Achieved

Goal #2, $860,058

​

Achieved

​

Goal #2, $155,000

​

Achieved

Goal #3, $1,010,058

​

Achieved

​

Goal #3, $175,000

​

Achieved

Goal #4, $1,210,058

​

Achieved

​

Goal #4, $190,000

​

Achieved

Goal #5, $1,410,058

​

Not Applicable

​

Goal #5, $200,000

​

Achieved

Goal #6, $1,610,058

​

Not Applicable

​

Goal #6, $210,000

​

Achieved

Goal #7, $1,810,058

​

Not Applicable

​

Goal #7, $220,000

​

Achieved

Goal #8, $2,010,058

​

Not Applicable

​

Goal #8, $230,000

​

Achieved

(1)In connection with the business acquisition that was completed during the three months ended September 30, 2018, the revenue goals were adjusted for the acquiree’s Target Revenue, as defined in the CEO Performance Award agreement.
Summary of Restricted Stock Unit Activity

The following table summarizes RSU activity for the three months ended March 31, 2023 (number of units and aggregate intrinsic value in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

Number of

    

Weighted Average

    

Aggregate

​

​

Units

​

Grant-Date Fair Value

​

Intrinsic Value

Units outstanding, beginning of year

 

1,565

​

$

145.38

 

​

  

Granted

 

73

​

 

192.07

 

​

  

Released

 

(103)

​

 

135.31

 

​

  

Forfeited

 

(32)

​

 

152.72

 

​

  

Units outstanding, end of period

 

1,503

​

 

148.20

​

$

338,003

​

Summary of Performance Stock Unit Activity

The following table summarizes PSU activity, inclusive of XSUs, for the three months ended March 31, 2023 (number of units and aggregate intrinsic value in thousands):

​

​

​

​

​

​

​

​

​

​

​

    

Number of

    

Weighted Average

    

Aggregate

​

​

Units

​

Grant-Date Fair Value

​

Intrinsic Value

Units outstanding, beginning of year

 

1,369

​

$

43.43

 

​

  

Granted

 

—

​

 

—

 

​

  

Released

 

(401)

​

 

33.95

 

​

  

Forfeited

 

(12)

​

 

30.24

 

​

  

Units outstanding, end of period

 

956

​

 

47.58

​

$

214,939

​

Summary of the Company's Stock Options Activity

The following table summarizes stock option activity for the three months ended March 31, 2023 (number of options and aggregate intrinsic value in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Weighted

    

​

​

​

​

​

​

Weighted

​

Average

​

​

​

​

​

Number

​

Average

​

Remaining

​

​

​

​

​

of

​

Exercise

​

Contractual

​

Aggregate

​

​

Options

​

Price

​

Life (years)

​

Intrinsic Value

Options outstanding, beginning of year

 

2,438

​

$

28.58

 

  

 

​

  

Granted

 

—

​

 

—

 

  

 

​

  

Exercised

 

(1,901)

​

 

—

 

  

 

​

  

Expired / terminated

 

—

​

 

—

 

​

 

​

  

Options outstanding, end of period

 

537

​

 

28.58

 

4.91

​

$

105,284

Options exercisable, end of period

 

6

​

 

28.58

 

4.91

​

 

1,165

​

Reported Share-Based Compensation

The following table summarizes the composition of stock-based compensation expense for the three months ended March 31, 2023 and 2022 (in thousands):

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

    

2023

    

2022

Cost of product sales and service sales

​

$

1,320

​

$

1,108

Sales, general and administrative expenses

​

 

15,445

​

 

12,982

Research and development expenses

​

 

17,585

​

 

10,998

Total stock-based compensation expense

​

$

34,350

​

$

25,088

​