EX-99.1 2 axon-20230228xex99d1.htm EX-99.1

Exhibit 99.1

CONTACT:

Investor Relations

Axon Enterprise, Inc.

IR@axon.com

Axon 2022 Revenue Grows 38% to $1.2 Billion

Axon Cloud revenue of $368 million up 50% year over year
Annual Net Income of $147 million supports Adjusted EBITDA of $232 million
Operating cash flow of $235 million; Adjusted free cash flow of $195 million
Company projects over $2 billion in 2025 revenue, confidence in sustained CAGR of 20%+

Fellow shareholders,

Axon brought 2022 to a phenomenal close — with demand for our mission-driven public safety solutions fueling Q4 revenue growth above 50%, and financial discipline supporting our fourth consecutive quarter of GAAP profitability. The year was headlined by the launch of our moonshot goal, the continued advancement of our mission to protect life, and disciplined execution across the board.

Underpinning Axon’s success is a culture of continuous innovation and improvement, an inspiring mission that attracts top technology talent from around the globe, and an expanding suite of modern public safety solutions that meets the real needs of the public.

We are pleased to deliver this letter with a look back on 2022, an update on the market opportunity in front of us and view of our roadmap ahead, including the introduction of our goals for 2025.

Key 2022 Takeaways

Our teams brought Axon to new heights in 2022 with the following major accomplishments:

Strong financial results: In 2022, Axon delivered record revenue growth of 38% to $1.19 billion and net income of $147 million (12.4% net income margin), supporting Adjusted EBITDA of $232 million, or 19.5% margin.
Stand-out SaaS performance: The Axon Cloud software suite continues to be our top growth-driver, with revenue up approximately 50% in 2022 on top of 38% growth the year before, and making up an increasing share of our business. Axon Cloud revenue of $368 million represented 31% of total revenue, and drove 45% Annual Recurring Revenue growth to $473 million.
Compelling Adjusted Free Cash Flow of $195 million: Full year operating cash flow of $235 million supported adjusted free cash flow generation of $195 million, exceeding the upper end of our guidance of $145 million.
Strengthened balance sheet with convertible notes offering: In Q4 2022, we successfully completed our first-ever debt raise, with total net proceeds of approximately $603 million. A powerful combination of timing, market demand and the underlying health of our business, allowed us to be opportunistic and strengthen our capital structure at a low cost of capital. Year-end cash, cash equivalents and investments of more than $1 billion provide us with meaningful capital allocation optionality looking forward.
Deepened management bench: In 2022, we made a number of strategic changes to our bench, including the appointment of Axon veterans Josh Isner to COO and Jeff Kunins to CPO & CTO, as well as the addition of Brittany Bagley as our new CFO & CBO. We are confident that we have assembled a visionary team to lead the company’s next chapter of growth.
Launched moonshot goal: Axon is joining forces with law enforcement and community leaders in a moonshot goal to cut gun-related deaths between police and the public in half over the next 10 years. In announcing this goal, Axon pointed to the relevance of our R&D product roadmap of hardware devices and SaaS software

solutions. We are committed to investing in the technology, training and data that will help achieve better outcomes and deepen trust between law enforcement and communities.

On the heels of an exceptional 2022, we started the new year by unveiling our first major technology advancement since announcing our moonshot goal. To that end, the historic launch of the TASER 10 device, discussed in detail below, is ushering in a new era in less-lethal technology, and deepening Axon’s relationships with customers globally.

2025 target model


With our strong foundation of operational excellence to date, estimates regarding the durable nature of our business and our estimates with respect to the runway in front of us, we are positioned to drive solid top and bottom-line growth, generate significant cash flow and create meaningful value for our shareholders over our planning horizon, and are introducing the following financial goals.

In 2025, we aspire to achieve:
oRevenue of at least $2 billion, reflecting a 20%+ top-line annual growth rate;
oAdjusted EBITDA margins of approximately 25%, representing about 500 basis points of improvement over three years;
oStrong cash generation, with adjusted free cash flow conversion on Adjusted EBITDA of at least 60%, as we continue to invest to support global scale;
oReduced dilution related to stock-based compensation. We continue to work through already granted equity vesting and exercises which can result in uneven annual levels of dilution, and we are targeting a CAGR for annual dilution of approximately 3% for 2025 and beyond as we work through already granted equity vesting and exercises.

We provide Adjusted EBITDA margin guidance, rather than net income margin guidance, and adjusted free cash flow conversion on Adjusted EBITDA, rather than cash flow from operations conversion on net income, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on strategic investments, which affect net income but not Adjusted EBITDA and adjusted free cash flow but not cash flow from operations. We are unable to reasonably estimate the impact of such expenses, if any, on net income and adjusted free cash flow. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA or projected cash flow from operations to free cash flow.

Large and underpenetrated total addressable market

Graphic

(1)Our Total Addressable Market (TAM) methodology estimates annual potential spending on Axon products by considering total possible users in regions and markets we are selling into or that we intend to sell into in the near future (in each case), based on publicly available

user data by job category from US Bureau of Labor Statistics and other public sources, as well as current annual subscription pricing for existing products and estimated annual pricing for future products, based on an analysis of market-supported pricing. Note that with Axon’s integrated bundles, under ASC 606, product (hardware) revenue is recognized upon shipment to the customer and service (software) revenue is recognized over time as a time-based obligation to the customer. The TAM, as presented, shows potential annual subscription spending. Subscription spending equals revenue recognized over the life of a multi-year contract, but spending and revenue do not always match up in the same year due to the timing difference between subscription-based payments and revenue recognition. The Digital Evidence Management TAM products include Axon Evidence licenses and storage for both 1P and 3P devices. “Added software” includes Auto-Tagging, Redaction, Third-Party Video Playback, Performance, Community Request, My90 and Axon Fleet software, including ALPR.

Axon is executing against a $50 billion total addressable market. Our four key customer categories of US state and local governments, the US federal government, international governments and commercial enterprises comprise $45 billion, of that TAM, and grew ~33% over our 2021 published estimate.

The largest growth drivers in our updated analysis reflect TAM expansion in Axon’s key customer categories of state and local law enforcement and the US federal government, as well as key product categories, encompassing camera devices, TASER devices and robotic security, including Axon Air. We have reframed our expectations on the market size of the consumer personal protection market — from $18 billion down to less than $5 billion — to better reflect our near-term focus on the significant opportunity we have in our core.

Against the backdrop of this large and growing TAM and our ability to deliver solutions that solve real world challenges, which are more in demand than ever before, we are embarking upon our next chapter of growth with commitment, passion and an unwavering sense of purpose.

We encourage you to check out our latest investor relations presentation at investor.axon.com.

Select product advancements

Introducing TASER 10

Axon CEO and Founder Rick Smith first introduced TASER devices to the world 30 years ago — and we are proud to have had advanced less-lethal technology ever since.

In 2018, Axon introduced TASER 7 — the most innovative less-lethal weapon to date. And in 2020, we made the strategic decision to accelerate our investment in further advancing this technology to better serve public safety and communities.

Over the course of 2021 and 2022, we invested about $100 million in TASER segment research and development. We are incredibly proud of the results.

On January 24, 2023, Axon unveiled TASER 10 — a game-changing, life-saving weapon that is a feat of human ingenuity and engineering. TASER 10 represents a giant leap in innovation, with several step-function improvements compared to previous versions.

TASER 10 is the most sophisticated, accurate and effective TASER energy weapon to date. Future generations may simply take for granted the existence of this less-lethal technology — as if it had always existed — and like with all technological advancements that drive society forward, that is our aim. We are proud to be innovative category creators.

Major new advancements that TASER 10 delivers, include:

Individually targeted probes. A key improvement for TASER 10 is the individually targeted probes. Each probe comes in a single cartridge with its own dedicated propellant. This allows each probe to be precisely targeted and individually deployed, with officers controlling their own probe spread.
The ability to deploy up to 10 probes compared with four probes previously. With 10 opportunities to deploy a cartridge probe, the calculated probability of an officer obtaining a sufficient electrical connection is approximately 98%, based on data from TASER X2 deployments in the UK. We are still evaluating field data, however we believe we will see dramatically higher effectiveness rates.
A longer range of up to 45 feet (13.7 m), compared with only 25 feet (7.6 m) previously. This provides more time and distance for the officer, which allows greater opportunity for de-escalation and may avoid the need for lethal force.

“As public servants, our goal is never to bring harm to anyone in a difficult situation. The TASER 10 adds a new level of confidence for our deputies when intervention is required to ensure that they can de-escalate with accuracy and enhanced safety. I believe that the TASER 10 will play a key role in reducing situations where our deputies may otherwise have to resort to lethal options, and we believe that the TASER 10 will serve as a key tool to continue to keep our communities safe.” —Dennis Lemma, Sheriff at the Seminole County Sheriff's Office in Sanford, Fla., and a key agency in Axon's TASER 10 evaluation program

We expect the TASER 10 platform to be gross margin neutral once we are at scale, beginning in the second half of 2023. And we expect TASER 10 to support expanding TASER segment gross margins over time. Bundled pricing on TASER 10 starts at $50 per user per month, on a five-year contract, and extends to our $299 per user per month highest tier Officer Safety Plan bundle, which also includes body cameras and a suite of SaaS cloud-software features. The TASER 10 magazine holds 10 cartridges each containing a single probe, wire bundle and propellant. Following a deployment, unspent cartridges are still usable and the user can easily replace spent cartridges, which are typically included as part of customers’ subscription bundles.

Axon Cloud achieves FedRAMP High

In November, the US General Services Administration upgraded Axon Cloud to FedRAMP High — its highest level security certification. This change allows Axon’s government customers to store the most sensitive, unclassified data handled by federal civilian agencies.

Previously, Axon’s FedRAMP status was Moderate. US Axon FedCloud offerings include Axon Evidence, Axon Respond, and Axon Records, and also act as the core control center over Axon devices and client applications. Axon FedCloud is currently used by multiple agencies across the federal sector, including the United States Department of Homeland Security, the Department of Justice and the Department of Interior.

In 2023, we have increased our Federal total addressable market estimate from $8.9 billion to $10.3 billion, due to our ability to deliver against the complex requirements our solutions need to meet to serve this market at scale.

“We are proud to be leaders in data security, which is an ongoing challenge across the federal sector. There is a constant need to ensure sensitive information is protected across agencies and administrations as the government securely conducts business. Axon is proud to serve the US government in this capacity and we continue to deepen our trusted relationships with federal agencies who see the value in our products, mission, and commitment to law enforcement and communities.” —Richard Coleman, President of Axon Federal

Summary of Q4 2022 results

Q4 2022 revenue of $336 million grew 54% year over year, led by 66% growth in our domestic business, driven by demand for our premium products and bundles. Q4 2022 revenue included $8.5 million in previously underreported Axon Cloud revenue related to software and professional services in prior periods, and accounted for approximately 4% of the year-over-year growth.
Total company gross margin of 61.2% in Q4 2022 was in line with our expectations, and reflects the positive impact of previously underreported software revenue and our renewed agreement with Microsoft Azure, offset by a higher mix of Axon Fleet hardware shipments, which more than doubled year over year.
Operating expenses for the quarter of $183 million included $30 million in stock-based compensation expenses.
oSG&A of $114 million included $15 million in stock-based compensation expenses.
oR&D of $69 million included $15 million in stock-based compensation expenses.
Our quarterly net income of $29 million, or $0.40 per diluted share, supported non-GAAP net income of $51 million, or $0.70 per diluted share. Our full year net income of $147 million reflects a net income margin of 12.4%.
Adjusted EBITDA was $232 million for the full year and $66 million in Q4 2022. Expense controls, offset by mix and inflation-driven gross margin pressure throughout the year, drove full year Adjusted EBITDA margin of 19.5%.
oBoth Non-GAAP net income and Adjusted EBITDA exclude stock-based compensation expenses and net gains or losses related to our strategic investment portfolio.

In the fourth quarter, cash flow from operations of $131 million supported free cash flow generation of $119 million and adjusted free cash flow generation of $122 million. We define adjusted free cash flow as operating cash flow less capital expenditures and purchases of intangible assets. Adjusted free cash flow excludes campus investments.
For the full year, we generated $235 million in cash flow from operations, and $195 million in adjusted free cash flow, representing an 84% adjusted free cash flow conversion on Adjusted EBITDA of $232 million, compared with 2021 adjusted free cash flow of $85 million, at a 47% conversion.
As of December 31, 2022, Axon had $1.09 billion in cash, equivalents and investments, and outstanding convertible notes in principal amount of $690 million, for a net cash position of $402 million. Axon’s net cash position grew $31 million sequentially and was roughly flat year over year, even after investing $83 million in acquisitions and strategic investments.
oIn connection with the completion of our Q4 2022 convertible notes offering, we were pleased with our successful efforts to both minimize equity dilution and achieve a cash coupon of only 0.50%. Because we committed to repaying the principal in cash (rather than shares) and purchased a call spread to limit potential dilution, we expect zero effective dilutive impact until our share price is greater than $338.86, and notably, any dilution would not be realized until the bonds mature in five years from issuance (unless we call them sooner). At a share price of $340, the dilutive impact would be about 10,000 shares, and at a share price of $500, the dilutive impact would remain below 1 million shares. For a worksheet, please visit the following link:
https://filecache.investorroom.com/mr5ir_axon/364/Convertible_Senior_Notes_Dilutive_Impact_February_2023.pdf

Financial commentary by segment:

Software & Sensors

THREE MONTHS ENDED

CHANGE

 

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

QoQ

    

YoY

(in thousands)

 

Axon Cloud net sales

$

113,538

$

95,740

$

68,668

 

18.6

%  

65.3

%

Axon Cloud gross margin

 

75.5

%  

 

74.1

%  

 

74.3

%  

140

bp

120

bp

Sensors and Other net sales

$

85,867

$

71,131

$

45,001

 

20.7

%  

90.8

%

Sensors and Other gross margin

 

41.5

%  

 

43.3

%  

 

39.3

%  

(180)

bp

220

bp

Axon Cloud revenue growth of 65% reflects strong domestic demand for our software-heavy premium integrated bundles and healthy momentum in our digital evidence management, productivity and real-time operations platforms. Axon Cloud revenue of $114 million includes $8.5 million in previously underreported software and professional services revenue from prior periods, accounting for 12% of the annual growth.
Axon Cloud gross margin of 75.5% included 120 basis points of benefit from previously underreported revenue. Axon Cloud gross margin also includes the low-to-no margin professional services costs of teams who help our customers deploy Axon’s solutions. The software-only revenue in this segment, which is annually recurring and includes cloud storage and compute costs, has consistently exceeded our gross margin target of 80%.
Sensors & Other revenue growth of 91% year over year reflected strength in shipments of Axon Fleet in-car cameras, followed by larger body-camera shipment volumes. Strong Axon Fleet shipments reflect both high demand for the hardware platform as well as our execution against inventory constraints to better fulfill growing demand backlog.
Sensors & Other gross margin was 41.5%, reflecting hardware shipment mix.


TASER

THREE MONTHS ENDED

CHANGE

 

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

QoQ

    

YoY

(in thousands)

 

Net sales

$

136,737

$

144,883

$

103,909

 

(5.6)

%  

31.6

%

Gross margin

 

61.6

%  

 

63.1

%  

 

63.9

%  

(150)

bp

(230)

bp

TASER segment revenue growth of 32% in Q4 2022 was driven by strong demand for our TASER 7 platform, as well as expanding sales related to training and VR.
TASER segment gross margin declined 150 basis points from Q3 2022. The quarter on quarter decline can primarily be traced to year-end inventory adjustments and component cost inflation.

Forward-looking performance indicators

    

31 DEC 2022

    

30 SEP 2022

    

30 JUN 2022

    

31 MAR 2022

    

31 DEC 2021

($ in millions)

 

Annual recurring revenue (1)

$

473

$

403

$

368

$

348

$

327

Net revenue retention (2)

 

121

%  

 

120

%  

 

119

%  

 

119

%  

 

119

%  

Total company future contracted revenue (2)

$

4,647

$

3,730

$

3,330

$

2,970

$

2,802

Percentage of TASER devices sold on a recurring payment plan

 

79

%  

 

63

%  

 

76

%  

 

45

%  

 

65

%  


(1)Monthly recurring license, integration, warranty, and storage revenue annualized.
(2)Refer to “Statistical Definitions” below.
Annual Recurring Revenue (ARR) grew 45% year over year to $473 million, bolstered by sales of our premium bundles and strong reception of our new products, including Axon Fleet with automatic license plate reading software and virtual reality.
Net revenue retention was 121% in the quarter, reflecting our ability to deliver additional value to our customers over time and de minimis attrition. We drive adoption of our cloud software solutions through integrated bundling. Our customers often sign up for five to ten-year subscriptions. This SaaS metric purposely excludes the hardware portion of customer subscriptions.
Total company future contracted revenue grew to $4.6 billion. We expect to recognize between 15% to 25% of this balance over the next twelve months, and generally expect the remainder to be recognized over the following ten years. This metric is also known as “remaining performance obligations.”
The percentage of TASER devices sold on a subscription was 79% in the quarter. As a reminder, Axon has been successfully transitioning its TASER hardware business into a subscription service in more mature markets and expanding into new markets where some initial sales are not on a subscription, with the intention of building subscription businesses in those markets over time.

2023 Outlook

The following forward-looking statements reflect Axon expectations as of February 28, 2023, and are subject to risks and uncertainties.

Axon expects to deliver revenue growth of approximately 20% in 2023, or revenue of at least $1.43 billion.
We are targeting 2023 Adjusted EBITDA margin of 20%, which implies $286 million in Adjusted EBITDA.
oWe are increasing our focus on both gross margins and Adjusted EBITDA margins, in addition to total Adjusted EBITDA dollars, to ensure we deliver leverage on our sales growth, while still investing for the future.
oWe provide Adjusted EBITDA guidance, rather than net income guidance, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on strategic investments, which affect net income but not Adjusted

EBITDA. We are unable to reasonably estimate the impact of such expenses, if any, on net income. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA.
We expect stock-based compensation expense to be approximately $140 million for the full year. Because our stock-based compensation expense may vary based on changes in the actual timing of attainment of certain operational or market capitalization metrics, it is inherently difficult to forecast future stock-based compensation expense.
We expect 2023 CapEx to be in the range of $50 million to $65 million, including investments in:
oTASER 10 automation and capacity expansion, including cartridge capacity and lab enhancements.
oGlobal facility build-out and upgrades, including warehousing support for global shipping, and facilities in Germany, the UK, Vietnam, India and Australia.

Thank you for investing in our mission.


-The Axon team


Quarterly conference call and webcast

We will host our Q4 2022 earnings conference call webinar on Tuesday, February 28, at 2 p.m. PT / 5 p.m. ET.

The webcast will be available via a link on Axon’s investor relations website at https://investor.axon.com, or can be accessed directly via https://axon.zoom.us/j/98164681437

Statistical Definitions

Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software and camera warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments – meaning that for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our SEC filings.

Total company future contracted revenue: Total company future contracted revenue includes both recognized contract liabilities as well as amounts that will be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Topic 606 as of December 31, 2022. We expect to recognize between 15% to 25% of this balance over the next twelve months, and generally expect the remainder to be recognized over the following ten years, subject to risks related to delayed deployments, budget appropriation or other contract cancellation clauses.

Non-GAAP Measures


To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow, and Adjusted Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented herein.

EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, income taxes, depreciation and amortization.
Adjusted EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, income taxes, depreciation, amortization, non-cash stock-based compensation expense, realized and unrealized gains/losses on strategic investments and marketable securities and pre-tax certain other items (identified and listed below in the reconciliation).
oNon-GAAP Net Income (Most comparable GAAP Measure: Net income) - Net income excluding the costs of non-cash stock-based compensation and excluding any net gain/loss/write-down/disposal/abandonment of property, equipment and intangible assets; realized and unrealized gain/losses on strategic investments and marketable securities; loss on impairment; costs related to strategic investments and business acquisitions; costs related to the FTC litigation and pre-tax certain other items (listed below). The Company tax-effects non-GAAP adjustments using the blended statutory federal and state tax rates for each period presented.
Non-GAAP Diluted Earnings Per Share (Most comparable GAAP Measure: Earnings Per share) - Measure of Company's Non-GAAP Net Income divided by the weighted average number of diluted common shares outstanding during the period presented.
Free Cash Flow (Most comparable GAAP Measure: Cash flow from operating activities) - cash flows provided by operating activities minus purchases of property and equipment and intangible assets.

Adjusted Free Cash Flow (Most comparable GAAP Measure: Cash flow from operating activities) - cash flows provided by operating activities minus purchases of property and equipment and intangible assets, excluding the net impact of investments in our new Scottsdale, Ariz. campus.


Caution on Use of Non-GAAP Measures

Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:

these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to the Company's GAAP financial measures;
these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Company's GAAP financial measures;
these non-GAAP financial measures should not be considered to be superior to the Company's GAAP financial measures; and
these non-GAAP financial measures were not prepared in accordance with GAAP or under a comprehensive set of rules or principles.
Further, these non-GAAP financial measures may be unique to the Company, as they may be different from similarly titled non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.

About Axon

Axon is a technology leader in global public safety. Our moonshot goal is to cut gun-related deaths between police and the public by 50% before 2033. Axon is building the public safety operating system of the future by integrating a suite of hardware devices and cloud software solutions that lead modern policing. Axon’s suite includes TASER energy devices, body-worn cameras, in-car cameras, cloud-hosted digital evidence management solutions, productivity software and real-time operations capabilities. Axon’s growing global customer base includes first responders across international, federal, state and local law enforcement, fire, corrections and emergency medical services, as well as the justice sector, commercial enterprises and consumers.

Non-Axon trademarks are property of their respective owners.

Axon, Axon Air, Axon Body, Axon Evidence, Axon Fleet, Axon Respond, TASER, TASER 7, TASER 10, X2, Protect Life and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in the US and other countries. For more information, visit www.axon.com/legal. © 2023 Axon Enterprise, Inc. All rights reserved.

Forward-looking statements

Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services; strategies and trends relating to subscription plan programs and revenues; strategies and trends, including the benefits of, research and development investments; the timing and realization of future contracted revenue; the fulfillment of bookings; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for 2023 full year revenue, gross margin, stock-based compensation expense, adjusted EBITDA, adjusted EBITDA margin, and capital expenditures; our 2025 target revenue, adjusted EBITDA margin, and adjusted free cash flow conversion; future average annual dilution; statements regarding our TAM; statements of management’s strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Form 10 K for the year ended December 31, 2021 and the soon-to-be-filed Form 10-K for the year ended December 31, 2022. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as “may,” “will,” “should,” “could,” “would,” “predict,” “potential,” “continue,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.


We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to manage our supply chain and avoid production delays, shortages, and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of stock-based compensation expense, impairment expense, and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of product mix on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security, or an extended outage, including by our third party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in the U.S. and in foreign markets, especially related to the classification of our products by the United States Bureau of Alcohol, Tobacco, Firearms and Explosives; our ability to integrate acquired businesses; our ability to attract and retain key personnel; litigation or inquiries and related time and costs; and counter-party risks relating to cash balances held in excess of FDIC insurance limits. Many events beyond our control may determine whether results we anticipate will be achieved. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind as you consider forward-looking statements. The Annual Report on Form 10 K that we filed with the Securities and Exchange Commission ("SEC") on February 25, 2022 lists various important factors that could cause actual results to differ materially from expected and historical results. These factors are intended as cautionary statements for investors within the meaning of Section 21E of the Exchange Act and Section 27A of the Securities Act. Readers can find them under the heading “Risk Factors” in the Report on Form 10 K, and investors should refer to them. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10 Q, 8 K and 10 K reports to the SEC. Our filings with the SEC may be accessed at the SEC’s web site at www.sec.gov.

Update on Legal Matters:

Axon v. FTC

Axon continues to vigorously prosecute its federal court constitutional case against the Federal Trade Commission (FTC) while the FTC's separate antitrust administrative action against the company regarding its 2018 acquisition of Vievu LLC remains stayed.

In January 2022, the U.S. Supreme Court accepted review of an important jurisdictional issue raised by Axon’s constitutional challenges to the FTC’s administrative structure and procedures. The high Court’s action is a critical first step for all businesses seeking to vindicate their constitutional rights and hold government regulators accountable. Oral argument occurred at the Supreme Court on November 7, 2022. A decision is expected before June 2023. Links to all court filings and opinions can be found on Axon's FTC Investor Briefing page at https://www.axon.com/ftc.

Parallel to these matters Axon is evaluating strategic alternatives to litigation, which Axon might pursue if determined to be in the best interests of shareholders and customers. This could include a divestiture of the Vievu entity and/or related assets. While Axon continues to believe the acquisition was lawful and a benefit to Vievu's customers, the cost, risk and distraction of protracted litigation merit consideration of settlement if achievable on terms agreeable to the FTC and Axon.

For investor relations information please contact Investor Relations via email at IR@axon.com.


AXON ENTERPRISE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share data)

THREE MONTHS ENDED

TWELVE MONTHS ENDED

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

31 DEC 2022

    

31 DEC 2021

Net sales from products

$

214,735

$

210,398

$

145,409

$

801,388

$

608,525

Net sales from services

 

121,407

 

101,356

 

72,169

 

388,547

 

254,856

Net sales

 

336,142

 

311,754

 

217,578

 

1,189,935

 

863,381

Cost of product sales

 

102,641

 

93,724

 

64,845

 

363,219

 

260,098

Cost of service sales

 

27,822

 

24,773

 

17,672

 

98,078

 

62,373

Cost of sales

 

130,463

 

118,497

 

82,517

 

461,297

 

322,471

Gross margin

 

205,679

 

193,257

 

135,061

 

728,638

 

540,910

Operating expenses:

 

  

 

  

 

  

 

  

 

  

Sales, general and administrative

 

114,418

 

102,023

 

111,453

 

401,575

 

515,007

Research and development

 

68,720

 

59,127

 

50,674

 

233,810

 

194,026

Total operating expenses

 

183,138

 

161,150

 

162,127

 

635,385

 

709,033

Income (loss) from operations

 

22,541

 

32,107

 

(27,066)

 

93,253

 

(168,123)

Interest and other income (expense), net

 

12,189

 

(11,249)

 

(10,148)

 

103,265

 

26,748

Income (loss) before provision for income taxes

 

34,730

 

20,858

 

(37,214)

 

196,518

 

(141,375)

Provision for (benefit from) income taxes

 

5,555

 

8,727

 

(23,706)

 

49,379

 

(81,357)

Net income (loss)

$

29,175

$

12,131

$

(13,508)

$

147,139

$

(60,018)

Net income (loss) per common and common equivalent shares:

 

  

 

  

 

  

 

  

 

  

Basic

$

0.41

$

0.17

$

(0.19)

$

2.07

$

(0.91)

Diluted

$

0.40

$

0.17

$

(0.19)

$

2.03

$

(0.91)

Weighted average number of common and common equivalent shares outstanding:

 

  

 

  

 

  

 

  

 

  

Basic

 

71,270

 

71,107

 

69,310

 

71,093

 

66,191

Diluted

 

72,976

 

72,525

 

69,310

 

72,534

 

66,191

AXON ENTERPRISE, INC.

SEGMENT REPORTING

(Unaudited)

(dollars in thousands)

THREE MONTHS ENDED

THREE MONTHS ENDED

THREE MONTHS ENDED

 

31 DEC 2022

30 SEP 2022

31 DEC 2021

 

  

  

Software

  

  

  

  

    

  

Software

    

  

  

  

  

  

Software

  

  

 

and

and

and

 

TASER

Sensors

Total

TASER

Sensors

Total

TASER

Sensors

Total

 

Net sales from products (1)

$

128,868

$

85,867

$

214,735

$

139,267

$

71,131

$

210,398

$

100,408

$

45,001

$

145,409

Net sales from services (2)

 

7,869

 

113,538

 

121,407

 

5,616

 

95,740

 

101,356

 

3,501

 

68,668

 

72,169

Net sales

 

136,737

 

199,405

 

336,142

 

144,883

 

166,871

 

311,754

 

103,909

 

113,669

 

217,578

Cost of product sales

 

52,447

 

50,194

 

102,641

 

53,422

 

40,302

 

93,724

 

37,539

 

27,306

 

64,845

Cost of service sales

 

 

27,822

 

27,822

 

 

24,773

 

24,773

 

 

17,672

 

17,672

Cost of sales

 

52,447

 

78,016

 

130,463

 

53,422

 

65,075

 

118,497

 

37,539

 

44,978

 

82,517

Gross margin

 

84,290

 

121,389

 

205,679

 

91,461

 

101,796

 

193,257

 

66,370

 

68,691

 

135,061

Gross margin %

  

 

61.6

%  

 

60.9

%  

 

61.2

%  

 

63.1

%  

 

61.0

%  

 

62.0

%  

 

63.9

%  

 

60.4

%  

 

62.1

%

Research and development

 

14,531

 

54,189

 

68,720

 

13,864

 

45,263

 

59,127

 

14,104

 

36,570

 

50,674


TWELVE MONTHS ENDED

TWELVE MONTHS ENDED

 

31 DEC 2022

31 DEC 2021

 

  

  

Software

  

  

  

Software

  

 

and

and

 

TASER

  

Sensors

  

Total

  

TASER

  

Sensors

  

Total

 

Net sales from products (1)

$

511,010

$

290,378

$

801,388

$

426,916

$

181,609

$

608,525

Net sales from services (2)

 

20,556

 

367,991

 

388,547

 

10,011

 

244,845

 

254,856

Net sales

 

531,566

 

658,369

 

1,189,935

 

436,927

 

426,454

 

863,381

Cost of product sales

 

194,957

 

168,262

 

363,219

 

149,739

 

110,359

 

260,098

Cost of service sales

 

 

98,078

 

98,078

 

145

 

62,228

 

62,373

Cost of sales

 

194,957

 

266,340

 

461,297

 

149,884

 

172,587

 

322,471

Gross margin

 

336,609

 

392,029

 

728,638

 

287,043

 

253,867

 

540,910

Gross margin %

  

 

63.3

%  

 

59.5

%  

 

61.2

%  

 

65.7

%  

 

59.5

%  

 

62.7

%

Research and development

 

51,607

 

182,203

 

233,810

 

46,136

 

147,890

 

194,026


(1)Software and Sensors “products” revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue.
(2)Software and Sensors “services” revenue comprises sales related to the Axon Cloud, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud revenue.

AXON ENTERPRISE, INC.

UNIT SALES STATISTICS

(Unaudited)

Units in whole numbers

THREE MONTHS ENDED

TWELVE MONTHS ENDED

 

    

31 DEC

    

31 DEC

    

Unit

    

Percent

    

31 DEC

    

31 DEC

    

Unit

    

Percent

 

2022

2021

Change

Change

2022

2021

Change

Change

 

TASER 7

 

34,530

 

12,927

 

21,603

 

167.1

%  

139,217

 

90,348

 

48,869

 

54.1

%

TASER X26P

 

3,737

 

8,246

 

(4,509)

 

(54.7)

 

22,651

 

30,083

 

(7,432)

 

(24.7)

TASER X2

 

4,056

 

14,432

 

(10,376)

 

(71.9)

 

13,927

 

38,620

 

(24,693)

 

(63.9)

TASER Consumer devices

 

4,685

 

8,733

 

(4,048)

 

(46.4)

 

23,223

 

26,958

 

(3,735)

 

(13.9)

Cartridges

 

1,527,929

 

1,194,867

 

333,062

 

27.9

 

5,635,369

 

4,945,927

 

689,442

 

13.9

Axon Body

 

60,018

 

31,749

 

28,269

 

89.0

 

253,501

 

181,663

 

71,838

 

39.5

Axon Flex

 

567

 

1,027

 

(460)

 

(44.8)

 

6,018

 

7,828

 

(1,810)

 

(23.1)

Axon Fleet

 

10,109

 

4,609

 

5,500

 

119.3

 

24,344

 

11,264

 

13,080

 

116.1

Axon Dock

 

11,644

 

4,959

 

6,685

 

134.8

 

28,844

 

25,584

 

3,260

 

12.7


Effective in Q1 2023, we will be retiring unit disclosures on a product-specific level, which is a reporting practice that began when Axon's annual revenue was less than $200 million. These unit disclosures no longer reflect how we manage the business. We will continue to provide detailed, transparent and relevant disclosures regarding the health of our business and will introduce updated disclosures in Q1 that we believe will be helpful to investors in evaluating our business and measuring our success going forward.


AXON ENTERPRISE, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

Dollars in thousands

THREE MONTHS ENDED

TWELVE MONTHS ENDED

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

31 DEC 2022

    

31 DEC 2021

 

EBITDA and Adjusted EBITDA:

 

  

 

  

 

  

 

  

 

  

Net income (loss)

$

29,175

$

12,131

$

(13,508)

$

147,139

$

(60,018)

Depreciation and amortization

 

6,210

 

6,206

 

5,274

 

24,381

 

18,694

Interest expense

 

474

 

3

 

1

 

488

 

28

Investment interest income

 

(4,614)

 

(1,098)

 

(353)

 

(4,782)

 

(1,511)

Provision for (benefit from) income taxes

 

5,555

 

8,727

 

(23,706)

 

49,379

 

(81,357)

EBITDA

$

36,800

$

25,969

$

(32,292)

$

216,605

$

(124,164)

Adjustments:

 

  

 

  

 

  

 

  

 

  

Stock-based compensation expense

$

31,722

$

28,204

$

41,110

$

106,176

$

303,331

Realized and unrealized (gains) losses on strategic investments and marketable securities, net (1)

(6,445)

11,338

11,160

(98,943)

(23,035)

Transaction costs related to strategic investments and acquisitions

 

64

 

469

 

1,180

 

2,368

 

2,068

Loss on disposal and abandonment of intangible assets

 

42

 

20

 

16

 

110

 

146

Loss on disposal and impairment of property, equipment and other assets, net

 

3,488

 

1,775

 

18

 

5,452

 

92

Costs related to FTC litigation

 

250

 

 

119

 

545

 

741

Payroll taxes related to XSPP vesting and CEO Award option exercises

9,195

18,933

Adjusted EBITDA

$

65,921

$

67,775

$

30,506

$

232,313

$

178,112

Net income (loss) as a percentage of net sales

 

8.7

%  

 

3.9

%  

 

(6.2)

%  

 

12.4

%  

 

(7.0)

%

Adjusted EBITDA as a percentage of net sales

 

19.6

%  

 

21.7

%  

 

14.0

%  

 

19.5

%  

 

20.6

%

Stock-based compensation expense:

 

  

 

  

 

  

 

  

 

  

Cost of product and service sales

$

1,276

$

1,157

$

1,405

$

4,607

$

5,844

Sales, general and administrative

 

15,441

 

14,268

 

27,740

 

51,301

 

238,813

Research and development

 

15,005

 

12,779

 

11,965

 

50,268

 

58,674

Total

$

31,722

$

28,204

$

41,110

$

106,176

$

303,331


(1)Includes unrealized gains of $136.9 million and unrealized losses of $38.0 million for the twelve months ended December 31, 2022. Includes unrealized gains of $28.5 million, unrealized losses of $17.8 million and realized gain of $12.3 million for the twelve months ended December 31, 2021.


AXON ENTERPRISE, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued

(Unaudited)

Dollars in thousands, except per share amounts

THREE MONTHS ENDED

TWELVE MONTHS ENDED

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

31 DEC 2022

    

31 DEC 2021

Non-GAAP net income:

GAAP net income (loss)

$

29,175

$

12,131

$

(13,508)

$

147,139

 

$

(60,018)

Non-GAAP adjustments:

 

  

 

  

 

  

 

  

 

 

  

Stock-based compensation expense

 

31,722

 

28,204

 

41,110

 

106,176

 

 

303,331

Realized and unrealized (gains) losses on strategic investments and marketable securities, net (1)

 

(6,445)

 

11,338

 

11,160

 

(98,943)

 

 

(23,035)

Transaction costs related to strategic investments and acquisitions

 

64

 

469

 

1,180

 

2,368

 

 

2,068

Loss on disposal and abandonment of intangible assets

 

42

 

20

 

16

 

110

 

 

146

Loss on disposal and impairment of property, equipment and other assets, net

 

3,488

 

1,775

 

18

 

5,452

 

 

92

Costs related to FTC litigation

250

119

545

741

Payroll taxes related to XSPP vesting and CEO Award option exercises

9,195

18,933

Income tax effects

 

(7,276)

 

(10,409)

 

(15,605)

 

(3,936)

 

 

(75,276)

Non-GAAP net income

$

51,020

$

43,528

$

33,685

$

158,911

 

$

166,982

Diluted income (loss) per common share

GAAP

$

0.40

$

0.17

$

(0.19)

$

2.03

$

(0.91)

Non-GAAP

$

0.70

$

0.60

$

0.46

$

2.19

$

2.35

Diluted weighted average shares outstanding

GAAP

72,976

72,525

69,310

72,534

66,191

Non-GAAP (2)

72,976

 

72,525

 

72,682

72,534

 

71,066


(1)Includes unrealized gains of $136.9 million and unrealized losses of $38.0 million for the twelve months ended December 31, 2022. Includes unrealized gains of $28.5 million, unrealized losses of $17.8 million and realized gain of $12.3 million for the twelve months ended December 31, 2021.
(2)Non-GAAP diluted income per common share factors in higher diluted weighted average shares outstanding in periods where there is both a GAAP net loss and non-GAAP net income.


AXON ENTERPRISE, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

    

31 DEC 2022

    

31 DEC 2021

(Unaudited)

ASSETS

 

  

 

  

Current Assets:

 

  

 

  

Cash and cash equivalents

$

353,684

$

356,332

Marketable securities

39,240

72,180

Short-term investments

 

581,769

 

14,510

Accounts and notes receivable, net

 

358,190

 

320,819

Contract assets, net

 

196,902

 

180,421

Inventory

 

202,471

 

108,688

Prepaid expenses and other current assets

 

73,022

 

56,540

Total current assets

 

1,805,278

 

1,109,490

Property and equipment, net

 

169,843

 

138,457

Deferred tax assets, net

 

156,866

 

127,193

Intangible assets, net

 

12,158

 

15,470

Goodwill

 

44,983

 

43,592

Long-term investments

 

156,207

 

31,232

Long-term notes receivable, net

 

5,210

 

11,256

Long-term contract assets, net

45,170

 

29,753

Strategic investments

296,563

83,520

Other long-term assets

 

159,616

 

98,247

Total assets

$

2,851,894

$

1,688,210

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  

 

  

Current Liabilities:

 

  

 

  

Accounts payable

 

59,918

 

32,220

Accrued liabilities

 

155,934

 

103,707

Current portion of deferred revenue

 

360,037

 

265,591

Customer deposits

 

20,399

 

10,463

Other current liabilities

 

6,358

 

6,540

Total current liabilities

 

602,646

 

418,521

Deferred revenue, net of current portion

 

248,003

 

185,721

Liability for unrecognized tax benefits

 

10,745

 

3,797

Long-term deferred compensation

 

6,285

 

5,679

Deferred tax liability, net

 

1

 

811

Long-term lease liabilities

37,143

20,440

Convertible notes, net

673,967

Other long-term liabilities

 

4,613

 

5,392

Total liabilities

 

1,583,403

 

640,361

Stockholders’ Equity:

 

  

 

  

Preferred stock

 

 

Common stock

 

1

 

1

Additional paid-in capital

 

1,174,594

 

1,095,229

Treasury stock

 

(155,947)

 

(155,947)

Retained earnings

 

257,022

 

109,883

Accumulated other comprehensive loss

 

(7,179)

 

(1,317)

Total stockholders’ equity

 

1,268,491

 

1,047,849

Total liabilities and stockholders’ equity

$

2,851,894

$

1,688,210


AXON ENTERPRISE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

THREE MONTHS ENDED

TWELVE MONTHS ENDED

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

31 DEC 2022

    

31 DEC 2021

 

Cash flows from operating activities:

 

  

 

  

 

  

 

  

 

  

Net income (loss)

$

29,175

$

12,131

$

(13,508)

$

147,139

$

(60,018)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

  

 

  

 

  

 

  

 

  

Depreciation and amortization

 

6,210

 

6,206

 

5,274

 

24,381

 

18,694

Amortization of debt issuance cost

198

 

 

 

198

 

Coupon interest expense

211

211

Purchase accounting adjustments to goodwill

 

 

 

58

 

Loss on disposal and abandonment of intangible assets

 

42

 

20

 

16

 

110

 

146

Loss on disposal and impairment of property, equipment and other assets, net

 

3,488

 

1,775

 

18

 

5,452

 

92

Realized and unrealized (gains) loss on strategic investments and marketable securities, net

(6,445)

11,338

11,160

(98,943)

(23,035)

Stock-based compensation

 

31,722

 

28,204

 

41,110

 

106,176

 

303,331

Deferred income taxes

 

(8,259)

 

4,299

 

(22,410)

 

22,090

 

(81,303)

Unrecognized tax benefits

 

(44)

 

(376)

 

(783)

 

3,475

 

(706)

Bond amortization

(1,402)

(362)

611

(1,463)

5,217

Noncash lease expense

 

1,728

 

1,718

 

1,486

 

6,725

 

5,573

Provision for expected credit losses

130

386

(829)

699

(214)

Change in assets and liabilities:

 

 

 

 

  

 

  

Accounts and notes receivable and contract assets

 

41,818

 

(34,799)

 

(87,675)

 

(73,228)

 

(205,769)

Inventory

 

(29,720)

 

(19,158)

 

(15,118)

 

(95,987)

 

(18,272)

Prepaid expenses and other assets

 

(34,336)

 

(15,183)

 

(11,252)

 

(52,207)

 

(40,158)

Accounts payable, accrued and other liabilities

 

52,073

 

4,115

 

16,773

 

80,757

 

45,301

Deferred revenue

 

44,531

 

40,587

 

88,057

 

159,718

 

175,615

Net cash provided by operating activities

 

131,120

 

40,901

 

12,930

 

235,361

 

124,494

Cash flows from investing activities:

 

 

 

  

 

  

 

  

Purchases of investments

 

(570,232)

 

(85,902)

 

 

(764,374)

 

(362,479)

Proceeds from call / maturity of investments

 

56,653

 

6,012

 

219,445

 

72,138

 

718,617

Exercise of warrants from strategic investments

(6,555)

Proceeds from sale of strategic investments

14,546

Purchases of property and equipment

 

(11,584)

 

(14,371)

 

(13,385)

 

(55,802)

 

(49,886)

Purchases of intangible assets

 

(114)

 

(89)

 

(235)

 

(307)

 

(392)

Proceeds from disposal of property and equipment

 

61

 

135

 

12

 

287

 

43

Strategic investments

(3,750)

(9,000)

(25,000)

(74,250)

(45,500)

Business acquisition, net of cash acquired

(21,693)

(2,104)

(22,393)

Net cash provided by (used in) investing activities

 

(528,966)

 

(103,215)

 

159,144

 

(830,967)

 

252,556

Cash flows from financing activities:

 

 

 

  

 

  

 

  

Net proceeds from equity offering

 

 

 

(101)

 

(74)

 

105,514

Proceeds from options exercised

 

 

 

51,614

 

 

51,614

Income and payroll tax payments for net-settled stock awards

 

(2,479)

 

(72)

 

(148,792)

 

(4,870)

 

(331,309)

Net proceeds from issuance of convertible senior notes

673,769

673,769

Proceeds from issuance of warrants

124,269

124,269

Purchase of convertible note hedge

(194,994)

(194,994)

Net cash provided by (used in) financing activities

 

600,565

 

(72)

 

(97,279)

 

598,100

 

(174,181)

Effect of exchange rate changes on cash and cash equivalents

 

3,403

 

(2,873)

 

(155)

 

(3,380)

(1,982)

Net increase (decrease) in cash and cash equivalents and restricted cash

 

206,122

 

(65,259)

 

74,640

 

(886)

 

200,887

Cash and cash equivalents and restricted cash, beginning of period

 

149,430

 

214,689

 

281,798

 

356,438

 

155,551

Cash and cash equivalents and restricted cash, end of period

$

355,552

$

149,430

$

356,438

$

355,552

$

356,438


AXON ENTERPRISE, INC.

SELECTED CASH FLOW INFORMATION

(Unaudited)

(in thousands)

THREE MONTHS ENDED

TWELVE MONTHS ENDED

    

31 DEC 2022

    

30 SEP 2022

    

31 DEC 2021

    

31 DEC 2022

    

31 DEC 2021

Net cash provided by operating activities

$

131,120

$

40,901

$

12,930

$

235,361

$

124,494

Purchases of property and equipment

 

(11,584)

 

(14,371)

 

(13,385)

(55,802)

(49,886)

Purchases of intangible assets

 

(114)

 

(89)

 

(235)

(307)

(392)

Free cash flow, a non-GAAP measure

$

119,422

$

26,441

$

(690)

$

179,252

$

74,216

Net campus investment

2,724

4,415

3,391

15,899

10,297

Adjusted free cash flow, a non-GAAP measure

$

122,146

$

30,856

$

2,701

$

195,151

$

84,513

AXON ENTERPRISE, INC.

SUPPLEMENTAL TABLES

(in thousands)

    

31 DEC 2022

    

31 DEC 2021

(Unaudited)

Cash and cash equivalents

$

353,684

$

356,332

Short-term investments

 

581,769

 

14,510

Long-term investments

 

156,207

 

31,232

Cash and cash equivalents and investments, net

1,091,660

402,074

Convertible notes, principal amount

(690,000)

Total cash and cash equivalents and investments, net of convertible notes

$

401,660

$

402,074