XML 81 R52.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity - eXponential Stock Performance Plan (Details)
$ in Millions
1 Months Ended 9 Months Ended
Feb. 12, 2019
May 24, 2018
USD ($)
shares
Jan. 31, 2019
shares
Sep. 30, 2019
USD ($)
tranche
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
First tranche   $ 2,500.0    
Tranche incremental increase   $ 1,000.0    
Recorded share-based compensation expense       $ 10.7
Number of options expected to vest | shares       1,600,000
Weighted average period over which costs are recognized       7 years 3 months 18 days
eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of units, granted (in shares) | shares     60 5,900,000
Performance Shares        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Performance shares authorized (in shares) | shares   6,365,856    
Unrecognized share-based compensation cost related to unvested stock option awards, probable of achievement       $ 56.9
Unrecognized share-based compensation cost related to unvested stock option awards, not probable of achievement       $ 178.3
2019 eXponential Stock Performance Plan        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Weighted average period over which costs are recognized       7 years 3 months 18 days
2019 eXponential Stock Performance Plan | eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Restricted stock, expiration period 9 years      
Performance shares authorized (in shares) | shares       5,900,000
Number of vesting tranches | tranche       12
First tranche       $ 2,500.0
Tranche incremental increase       1,000.0
Recorded share-based compensation expense       $ 4.3
Number of options expected to vest | shares       1,400,000
Post-vest holding period       2 years 6 months
Dividend yield (as a percentage)       0.00%
2019 eXponential Stock Performance Plan | Performance Shares        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Unrecognized share-based compensation cost related to unvested stock option awards, probable of achievement       $ 57.4
Unrecognized share-based compensation cost related to unvested stock option awards, not probable of achievement       $ 131.6
2019 eXponential Stock Performance Plan | Minimum | eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Liquidity discount (as a percentage)       9.80%
Risk-free interest rate (as a percentage)       1.64%
Expected term       8 years 4 months 24 days
Expected volatility (as a percentage)       44.12%
2019 eXponential Stock Performance Plan | Maximum | eXponential Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Liquidity discount (as a percentage)       16.80%
Risk-free interest rate (as a percentage)       2.62%
Expected term       9 years
Expected volatility (as a percentage)       45.47%