XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
The following table presents the gross carrying value of core deposit intangible assets and accumulated amortization as of December 31, 2017 and 2016:
 
($ in thousands)
 
December 31,
 
2017
 
2016
Gross balance
 
$
108,814

 
$
108,814

Accumulated amortization
 
(87,760
)
 
(80,825
)
Net carrying balance
 
$
21,054

 
$
27,989

 

Schedule of estimated future amortization expense of the core deposit intangibles
The following table presents the estimated future amortization expense of core deposit intangibles for the five years succeeding December 31, 2017 and thereafter:
 
($ in thousands)
 
Amount
2018
 
$
5,883

2019
 
4,864

2020
 
3,846

2021
 
2,833

2022
 
1,865

Thereafter
 
1,763

Total
 
$
21,054