XML 146 R130.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Operating Results and Other Key Financial Measures) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information                      
Interest income $ 359,765 $ 339,910 $ 322,775 $ 302,669 $ 302,127 $ 280,317 $ 278,865 $ 276,172 $ 1,325,119 $ 1,137,481 $ 1,053,815
Charge for funds used                 (533,777) (360,465) (317,143)
Interest spread on funds used                 791,342 777,016 736,672
Interest expense (40,064) (36,755) (32,684) (30,547) (29,425) (26,169) (25,281) (23,968) (140,050) (104,843) (103,376)
Credit on funds provided                 533,777 360,465 317,143
Interest spread on funds provided                 393,727 255,622 213,767
Net interest income before provision for credit losses 319,701 303,155 290,091 272,122 272,702 254,148 253,584 252,204 1,185,069 1,032,638 950,439
Provision for credit losses 15,517 12,996 10,685 7,068 10,461 9,525 6,053 1,440 46,266 27,479 14,217
Noninterest income 45,359 49,624 47,400 116,023 48,800 49,341 44,264 40,513 258,406 182,918 183,383
Noninterest expense 175,416 164,499 169,121 153,073 149,904 170,500 148,879 146,606 662,109 615,889 540,884
Segment income (loss) before income taxes 174,127 175,284 157,685 228,004 161,137 123,464 142,916 144,671 735,100 572,188 578,721
Segment income after income taxes 84,898 $ 132,660 $ 118,330 $ 169,736 110,734 $ 110,143 $ 103,284 $ 107,516 505,624 431,677 384,677
Segment assets 37,150,249       34,788,840       37,150,249 34,788,840 32,350,922
Retail Banking                      
Segment Reporting Information                      
Interest income                 364,906 315,146 331,755
Charge for funds used                 (142,619) (95,970) (86,769)
Interest spread on funds used                 222,287 219,176 244,986
Interest expense                 (76,770) (60,180) (53,088)
Credit on funds provided                 445,304 300,446 261,117
Interest spread on funds provided                 368,534 240,266 208,029
Net interest income before provision for credit losses                 590,821 459,442 453,015
Provision for credit losses                 1,812 (4,356) (5,835)
Noninterest income                 55,093 51,435 46,265
Noninterest expense                 320,287 306,570 276,144
Segment income (loss) before income taxes                 323,815 208,663 228,971
Segment income after income taxes                 190,404 122,256 134,383
Segment assets 9,316,587       7,821,610       9,316,587 7,821,610 7,095,737
Commercial Banking                      
Segment Reporting Information                      
Interest income                 844,303 726,013 654,966
Charge for funds used                 (326,902) (216,849) (163,601)
Interest spread on funds used                 517,401 509,164 491,365
Interest expense                 (24,603) (16,892) (18,025)
Credit on funds provided                 61,019 38,636 36,251
Interest spread on funds provided                 36,416 21,744 18,226
Net interest income before provision for credit losses                 553,817 530,908 509,591
Provision for credit losses                 44,454 31,835 20,052
Noninterest income                 110,104 96,010 71,867
Noninterest expense                 193,176 172,259 159,987
Segment income (loss) before income taxes                 426,291 422,824 401,419
Segment income after income taxes                 251,834 248,474 236,459
Segment assets 21,431,472       19,128,510       21,431,472 19,128,510 17,923,319
Other                      
Segment Reporting Information                      
Interest income                 115,910 96,322 67,094
Charge for funds used                 (64,256) (47,646) (66,773)
Interest spread on funds used                 51,654 48,676 321
Interest expense                 (38,677) (27,771) (32,263)
Credit on funds provided                 27,454 21,383 19,775
Interest spread on funds provided                 (11,223) (6,388) (12,488)
Net interest income before provision for credit losses                 40,431 42,288 (12,167)
Provision for credit losses                 0 0 0
Noninterest income                 93,209 35,473 65,251
Noninterest expense                 148,646 137,060 104,753
Segment income (loss) before income taxes                 (15,006) (59,299) (51,669)
Segment income after income taxes                 63,386 60,947 13,835
Segment assets $ 6,402,190       $ 7,838,720       $ 6,402,190 $ 7,838,720 $ 7,331,866