XML 23 R27.htm IDEA: XBRL DOCUMENT  v2.3.0.11
COVERED ASSETS AND FDIC INDEMNIFICATION ASSET (Tables)
6 Months Ended
Jun. 30, 2011
COVERED ASSETS AND FDIC INDEMNIFICATION ASSET [Abstract]  
Carrying amounts and composition of covered loans
The carrying amounts and the composition of the covered loans as of June 30, 2011 and December 31, 2010 are as follows:
 
   
June 30,
2011
  
December 31,
2010
 
   
(In thousands)
 
Real estate loans:
      
Residential single-family
 $497,846  $553,541 
Residential multifamily
  1,008,114   1,093,331 
Commercial and industrial real estate
  1,958,440   2,085,674 
Construction and land
  791,698   1,043,717 
Total real estate loans
  4,256,098   4,776,263 
Other loans:
        
Commercial business
  949,368   1,072,020 
Other consumer
  104,161   107,490 
Total other loans
  1,053,529   1,179,510 
Total principal balance
  5,309,627   5,955,773 
Covered discount
  (946,301)  (1,150,672)
Net valuation of loans
  4,363,326   4,805,101 
Allowance on covered loans
  (6,731)  (4,225)
Total covered loans, net
 $4,356,595  $4,800,876 
 
Covered nonperforming assets, by credit quality indicators
The tables below present the covered loan portfolio by credit quality indicator as of June 30, 2011 and December 31, 2010.
 
   
Pass/Watch
  
Special
Mention
  
Substandard
  
Doubtful
  
Total
 
   
(In thousands)
 
June 30, 2011
               
Real estate loans:
               
Residential single-family
 $469,239  $1,387  $27,220  $-  $497,846 
Residential multifamily
  837,517   29,981   140,616   -   1,008,114 
Commercial and industrial real estate
  1,376,656   54,765   518,267   8,752   1,958,440 
Construction and land
  252,088   67,798   462,774   9,038   791,698 
Total real estate loans
  2,935,500   153,931   1,148,877   17,790   4,256,098 
Other loans:
                    
Commercial business
  727,980   65,216   147,463   8,709   949,368 
Other consumer
  102,713   218   1,230   -   104,161 
Total other loans
  830,693   65,434   148,693   8,709   1,053,529 
Total principal balance
 $3,766,193  $219,365  $1,297,570  $26,499  $5,309,627 
 
 
   
Pass/Watch
  
Special
Mention
  
Substandard
  
Doubtful
  
Total
 
   
(In thousands)
 
December 31, 2010
               
Real estate loans:
               
Residential single-family
 $525,979  $2,153  $25,157  $252  $553,541 
Residential multifamily
  1,008,274   15,114   67,366   2,577   1,093,331 
Commercial and industrial real estate
  1,520,135   89,870   466,588   9,081   2,085,674 
Construction and land
  328,214   125,688   556,070   33,745   1,043,717 
Total real estate loans
  3,382,602   232,825   1,115,181   45,655   4,776,263 
Other loans:
                    
Commercial business
  834,252   64,702   161,401   11,665   1,072,020 
Other consumer
  106,232   336   922   -   107,490 
Total other loans
  940,484   65,038   162,323   11,665   1,179,510 
Total principal balance
 $4,323,086  $297,863  $1,277,504  $57,320  $5,955,773 
 
Covered nonperforming assets
The following table sets forth information regarding covered nonperforming assets as of the dates indicated:
 
   
June 30,
2011
  
December 31,
2010
 
   
(In thousands)
 
Covered nonaccrual loans(1)
 $242,106  $379,797 
Covered loans past due 90 days or more but not on nonaccrual
  -   - 
Total nonperforming loans
  242,106   379,797 
Other real estate owned covered, net
  123,050   123,902 
Total covered nonperforming assets
 $365,156  $503,699 
_______________________
 
(1)
Covered nonaccrual loans meet the criteria for nonaccrual but have a yield accreted through interest income under ASC 310-30.
 
Changes in the accretable yield for the covered loans
Changes in the accretable yield for the covered loans are as follows for the periods shown:
 
   
Three Months Ended
June 30,
 
   
2011
  
2010
 
   
(In thousands)
 
Balance at beginning of period
 $1,068,116  $771,549 
Additions
  -   84,556 
Accretion
  (52,760)  (3,664)
Changes in expected cash flows
  (34,424)  133,948 
Balance at end of period
 $980,932  $986,389 
 
 
   
Six Months Ended
June 30,
 
   
2011
  
2010
 
   
(In thousands)
 
Balance at beginning of period
 $1,153,272  $983,107 
Additions
  -   84,556 
Accretion
  (111,440)  (7,517)
Changes in expected cash flows
  (60,900)  (73,757)
Balance at end of period
 $980,932  $986,389 
 
FDIC indemnification asset activity
The table below shows FDIC indemnification asset activity for the periods shown:
 
   
Three Months Ended
June 30,
 
   
2011
  
2010
 
   
(In thousands)
 
Balance at beginning of period
 $717,260  $980,950 
Addition due to WFIB acquisition
  -   41,131 
(Amortization) Accretion
  (15,432)  10,624 
Reductions(1)(2)
  (64,293)  (85,694)
Balance at end of period
 $637,535  $947,011 
 
 
   
Six Months Ended
June 30,
 
   
2011
  
2010
 
   
(In thousands)
 
Balance at beginning of period
 $792,133  $1,091,814 
Addition due to WFIB acquisition
  -   41,131 
(Amortization) Accretion
  (33,709)  22,092 
Reductions(1)(2)
  (120,889)  (208,026)
Balance at end of period
 $637,535  $947,011 
_______________________
 
(1)
Reductions relate to cash flows received from principal amortization, partial prepayments, loan payoffs and loan sales.
 
(2)
For the three and six months ended June 30, 2011, the reduction amounts of $64.3 million and $120.9 million, respectively,  include charge-offs, of which $42.8 million and $74.3 million, respectively, of these charge-offs are recoverable from the FDIC and recorded in other assets. For the three and six months ended June 30, 2010, the reduction amounts of $85.7 million and $208.0 million, respectively, also include charge-offs, of which $56.1 million and $118.0 million, respectively, is recoverable from the FDIC and recorded in other assets.